[TURBO] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 17.14%
YoY- 57650.0%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 10,236 4,925 13,243 10,545 12,007 9,366 14,247 -19.83%
PBT 1,748 -1,183 1,852 1,400 951 -368 2,902 -28.74%
Tax -27 -7 -631 -219 -30 -1 -190 -72.86%
NP 1,721 -1,190 1,221 1,181 921 -369 2,712 -26.21%
-
NP to SH 1,721 -1,191 1,093 1,155 986 -500 2,554 -23.19%
-
Tax Rate 1.54% - 34.07% 15.64% 3.15% - 6.55% -
Total Cost 8,515 6,115 12,022 9,364 11,086 9,735 11,535 -18.36%
-
Net Worth 98,280 97,199 100,440 101,519 100,440 99,360 99,360 -0.72%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 98,280 97,199 100,440 101,519 100,440 99,360 99,360 -0.72%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 16.81% -24.16% 9.22% 11.20% 7.67% -3.94% 19.04% -
ROE 1.75% -1.23% 1.09% 1.14% 0.98% -0.50% 2.57% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.48 4.56 12.26 9.76 11.12 8.67 13.19 -19.81%
EPS 1.59 -1.10 1.01 1.07 0.91 -0.46 2.36 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.93 0.94 0.93 0.92 0.92 -0.72%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.48 4.56 12.26 9.76 11.12 8.67 13.19 -19.81%
EPS 1.59 -1.10 1.01 1.07 0.91 -0.46 2.36 -23.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.93 0.94 0.93 0.92 0.92 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.755 0.78 0.78 0.80 0.85 0.79 0.76 -
P/RPS 7.97 17.10 6.36 8.19 7.65 9.11 5.76 24.24%
P/EPS 47.38 -70.73 77.07 74.81 93.10 -170.64 32.14 29.62%
EY 2.11 -1.41 1.30 1.34 1.07 -0.59 3.11 -22.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.84 0.85 0.91 0.86 0.83 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 21/05/18 27/02/18 20/11/17 14/08/17 22/05/17 27/02/17 -
Price 0.67 0.78 0.76 0.82 0.75 0.885 0.77 -
P/RPS 7.07 17.10 6.20 8.40 6.75 10.20 5.84 13.62%
P/EPS 42.05 -70.73 75.10 76.68 82.15 -191.16 32.56 18.64%
EY 2.38 -1.41 1.33 1.30 1.22 -0.52 3.07 -15.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.87 0.82 0.87 0.81 0.96 0.84 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment