[HOHUP] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -42.28%
YoY- 106.73%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 23,040 60,818 42,552 46,609 24,129 45,752 40,410 -31.26%
PBT -3,039 2,743 809 1,521 1,018 -13,831 -12,025 -60.06%
Tax -22 -1,311 -1,071 -750 -344 223 1,473 -
NP -3,061 1,432 -262 771 674 -13,608 -10,552 -56.21%
-
NP to SH -3,061 3,659 -850 389 674 -13,608 -10,552 -56.21%
-
Tax Rate - 47.79% 132.39% 49.31% 33.79% - - -
Total Cost 26,101 59,386 42,814 45,838 23,455 59,360 50,962 -36.01%
-
Net Worth 155,090 95,999 159,374 97,249 145,928 142,875 160,745 -2.36%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 155,090 95,999 159,374 97,249 145,928 142,875 160,745 -2.36%
NOSH 102,033 95,999 106,249 97,249 97,285 94,619 98,616 2.29%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -13.29% 2.35% -0.62% 1.65% 2.79% -29.74% -26.11% -
ROE -1.97% 3.81% -0.53% 0.40% 0.46% -9.52% -6.56% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 22.58 63.35 40.05 47.93 24.80 48.35 40.98 -32.81%
EPS -3.00 3.59 -0.83 0.38 0.70 -13.70 -10.70 -57.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.00 1.50 1.00 1.50 1.51 1.63 -4.55%
Adjusted Per Share Value based on latest NOSH - 97,249
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.45 11.73 8.21 8.99 4.66 8.83 7.80 -31.23%
EPS -0.59 0.71 -0.16 0.08 0.13 -2.63 -2.04 -56.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.1852 0.3075 0.1876 0.2815 0.2756 0.3101 -2.35%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.68 0.40 0.49 0.67 0.76 1.06 1.46 -
P/RPS 3.01 0.63 1.22 1.40 3.06 2.19 3.56 -10.59%
P/EPS -22.67 10.49 -61.25 167.50 109.70 -7.37 -13.64 40.35%
EY -4.41 9.53 -1.63 0.60 0.91 -13.57 -7.33 -28.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.40 0.33 0.67 0.51 0.70 0.90 -37.03%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 22/02/06 16/12/05 30/08/05 31/05/05 25/02/05 26/11/04 -
Price 0.61 0.49 0.50 0.55 0.69 0.90 1.17 -
P/RPS 2.70 0.77 1.25 1.15 2.78 1.86 2.86 -3.76%
P/EPS -20.33 12.86 -62.50 137.50 99.60 -6.26 -10.93 51.30%
EY -4.92 7.78 -1.60 0.73 1.00 -15.98 -9.15 -33.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.33 0.55 0.46 0.60 0.72 -32.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment