[HOHUP] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -183.66%
YoY- -554.15%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 19,369 23,695 20,878 23,040 60,818 42,552 46,609 -44.22%
PBT -23,607 -5,633 -1,545 -3,039 2,743 809 1,521 -
Tax 1,589 -1,383 -1,508 -22 -1,311 -1,071 -750 -
NP -22,018 -7,016 -3,053 -3,061 1,432 -262 771 -
-
NP to SH -25,825 -4,783 -1,874 -3,061 3,659 -850 389 -
-
Tax Rate - - - - 47.79% 132.39% 49.31% -
Total Cost 41,387 30,711 23,931 26,101 59,386 42,814 45,838 -6.56%
-
Net Worth 142,806 146,855 151,753 155,090 95,999 159,374 97,249 29.10%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 142,806 146,855 151,753 155,090 95,999 159,374 97,249 29.10%
NOSH 102,004 101,982 101,847 102,033 95,999 106,249 97,249 3.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -113.68% -29.61% -14.62% -13.29% 2.35% -0.62% 1.65% -
ROE -18.08% -3.26% -1.23% -1.97% 3.81% -0.53% 0.40% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 18.99 23.23 20.50 22.58 63.35 40.05 47.93 -45.96%
EPS -25.32 -4.69 -1.84 -3.00 3.59 -0.83 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.44 1.49 1.52 1.00 1.50 1.00 25.06%
Adjusted Per Share Value based on latest NOSH - 102,033
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.74 4.57 4.03 4.45 11.73 8.21 8.99 -44.18%
EPS -4.98 -0.92 -0.36 -0.59 0.71 -0.16 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2755 0.2833 0.2928 0.2992 0.1852 0.3075 0.1876 29.10%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.56 0.51 0.58 0.68 0.40 0.49 0.67 -
P/RPS 2.95 2.20 2.83 3.01 0.63 1.22 1.40 64.13%
P/EPS -2.21 -10.87 -31.52 -22.67 10.49 -61.25 167.50 -
EY -45.21 -9.20 -3.17 -4.41 9.53 -1.63 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.39 0.45 0.40 0.33 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 13/09/06 31/05/06 22/02/06 16/12/05 30/08/05 -
Price 0.66 0.64 0.55 0.61 0.49 0.50 0.55 -
P/RPS 3.48 2.75 2.68 2.70 0.77 1.25 1.15 108.79%
P/EPS -2.61 -13.65 -29.89 -20.33 12.86 -62.50 137.50 -
EY -38.36 -7.33 -3.35 -4.92 7.78 -1.60 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.37 0.40 0.49 0.33 0.55 -9.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment