[HOHUP] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 4.86%
YoY- -90.35%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 62,967 44,285 49,672 32,406 43,736 43,740 34,678 48.99%
PBT -675 -1,777 -42,170 -7,254 -6,726 -1,550 -3,157 -64.34%
Tax 967 -792 -562 683 6,726 1,550 3,157 -54.65%
NP 292 -2,569 -42,732 -6,571 0 0 0 -
-
NP to SH 292 -2,569 -42,732 -6,571 -6,907 -1,780 -3,845 -
-
Tax Rate - - - - - - - -
Total Cost 62,675 46,854 92,404 38,977 43,736 43,740 34,678 48.53%
-
Net Worth 154,176 157,724 156,102 198,030 204,629 211,562 214,744 -19.86%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 154,176 157,724 156,102 198,030 204,629 211,562 214,744 -19.86%
NOSH 58,400 59,744 60,039 60,009 60,008 59,932 59,984 -1.77%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.46% -5.80% -86.03% -20.28% 0.00% 0.00% 0.00% -
ROE 0.19% -1.63% -27.37% -3.32% -3.38% -0.84% -1.79% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 107.82 74.12 82.73 54.00 72.88 72.98 57.81 51.69%
EPS 0.50 -4.30 -71.20 -10.95 -11.51 -2.97 -6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.64 2.60 3.30 3.41 3.53 3.58 -18.42%
Adjusted Per Share Value based on latest NOSH - 60,009
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 12.15 8.54 9.58 6.25 8.44 8.44 6.69 49.01%
EPS 0.06 -0.50 -8.24 -1.27 -1.33 -0.34 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3043 0.3012 0.3821 0.3948 0.4082 0.4143 -19.87%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.32 1.32 1.30 1.51 1.82 2.00 1.60 -
P/RPS 1.22 1.78 1.57 2.80 2.50 2.74 2.77 -42.19%
P/EPS 264.00 -30.70 -1.83 -13.79 -15.81 -67.34 -24.96 -
EY 0.38 -3.26 -54.75 -7.25 -6.32 -1.49 -4.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.50 0.46 0.53 0.57 0.45 7.29%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 27/05/03 28/02/03 22/11/02 29/08/02 30/05/02 28/02/02 -
Price 1.64 1.28 1.43 1.46 1.64 1.99 1.93 -
P/RPS 1.52 1.73 1.73 2.70 2.25 2.73 3.34 -40.92%
P/EPS 328.00 -29.77 -2.01 -13.33 -14.25 -67.00 -30.11 -
EY 0.30 -3.36 -49.77 -7.50 -7.02 -1.49 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.55 0.44 0.48 0.56 0.54 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment