[HOHUP] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
22-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -75.64%
YoY- 10.02%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 107,252 44,285 171,860 119,882 87,476 43,740 190,226 -31.82%
PBT -2,452 -1,777 -61,554 -15,529 -8,276 -1,550 -21,971 -76.91%
Tax 175 -792 2,953 271 8,276 1,550 21,971 -96.04%
NP -2,277 -2,569 -58,601 -15,258 0 0 0 -
-
NP to SH -2,277 -2,569 -58,601 -15,258 -8,687 -1,780 -20,802 -77.20%
-
Tax Rate - - - - - - - -
Total Cost 109,529 46,854 230,461 135,140 87,476 43,740 190,226 -30.85%
-
Net Worth 158,191 157,724 162,560 197,999 204,576 211,562 214,800 -18.49%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 158,191 157,724 162,560 197,999 204,576 211,562 214,800 -18.49%
NOSH 59,921 59,744 59,985 59,999 59,993 59,932 60,000 -0.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -2.12% -5.80% -34.10% -12.73% 0.00% 0.00% 0.00% -
ROE -1.44% -1.63% -36.05% -7.71% -4.25% -0.84% -9.68% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 178.99 74.12 286.50 199.80 145.81 72.98 317.04 -31.76%
EPS -3.80 -4.30 -97.70 -25.43 -14.48 -2.97 -34.67 -77.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.64 2.71 3.30 3.41 3.53 3.58 -18.42%
Adjusted Per Share Value based on latest NOSH - 60,009
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 20.69 8.54 33.16 23.13 16.88 8.44 36.70 -31.82%
EPS -0.44 -0.50 -11.31 -2.94 -1.68 -0.34 -4.01 -77.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3052 0.3043 0.3136 0.382 0.3947 0.4082 0.4144 -18.49%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.32 1.32 1.30 1.51 1.82 2.00 1.60 -
P/RPS 0.74 1.78 0.45 0.76 1.25 2.74 0.50 29.96%
P/EPS -34.74 -30.70 -1.33 -5.94 -12.57 -67.34 -4.61 285.79%
EY -2.88 -3.26 -75.15 -16.84 -7.96 -1.49 -21.67 -74.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.48 0.46 0.53 0.57 0.45 7.29%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 27/05/03 28/02/03 22/11/02 29/08/02 30/05/02 28/02/02 -
Price 1.64 1.28 1.43 1.46 1.64 1.99 1.93 -
P/RPS 0.92 1.73 0.50 0.73 1.12 2.73 0.61 31.61%
P/EPS -43.16 -29.77 -1.46 -5.74 -11.33 -67.00 -5.57 293.04%
EY -2.32 -3.36 -68.32 -17.42 -8.83 -1.49 -17.96 -74.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.48 0.53 0.44 0.48 0.56 0.54 9.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment