[HOHUP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 100.64%
YoY- 100.75%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 4,510 9,733 6,725 6,704 10,085 46,822 3,163 26.60%
PBT -3,984 902 -6,927 10 -5,059 -1,206 -4,045 -1.00%
Tax -173 -29 0 0 0 1,468 0 -
NP -4,157 873 -6,927 10 -5,059 262 -4,045 1.83%
-
NP to SH -3,735 631 -6,710 32 -5,036 261 -4,053 -5.28%
-
Tax Rate - 3.22% - 0.00% - - - -
Total Cost 8,667 8,860 13,652 6,694 15,144 46,560 7,208 13.03%
-
Net Worth -39,799 -24,946 -34,587 -92,799 -29,623 -9,235 -21,479 50.68%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth -39,799 -24,946 -34,587 -92,799 -29,623 -9,235 -21,479 50.68%
NOSH 102,049 73,372 98,821 320,000 105,798 40,153 93,387 6.07%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -92.17% 8.97% -103.00% 0.15% -50.16% 0.56% -127.88% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.42 13.27 6.81 2.10 9.53 116.61 3.39 19.29%
EPS -3.66 0.86 -6.79 0.01 -4.76 0.65 -4.34 -10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.34 -0.35 -0.29 -0.28 -0.23 -0.23 42.06%
Adjusted Per Share Value based on latest NOSH - 320,000
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.87 1.88 1.30 1.29 1.95 9.03 0.61 26.62%
EPS -0.72 0.12 -1.29 0.01 -0.97 0.05 -0.78 -5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0768 -0.0481 -0.0667 -0.179 -0.0572 -0.0178 -0.0414 50.80%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.58 0.71 0.82 0.45 0.61 0.49 0.50 -
P/RPS 13.12 5.35 12.05 21.48 6.40 0.42 14.76 -7.53%
P/EPS -15.85 82.56 -12.08 4,500.00 -12.82 75.38 -11.52 23.63%
EY -6.31 1.21 -8.28 0.02 -7.80 1.33 -8.68 -19.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 17/11/11 25/08/11 27/05/11 25/02/11 25/11/10 24/08/10 -
Price 0.47 0.71 0.75 0.73 0.50 0.64 0.52 -
P/RPS 10.63 5.35 11.02 34.84 5.25 0.55 15.35 -21.67%
P/EPS -12.84 82.56 -11.05 7,300.00 -10.50 98.46 -11.98 4.71%
EY -7.79 1.21 -9.05 0.01 -9.52 1.02 -8.35 -4.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment