[INGENIEU] QoQ Quarter Result on 31-Aug-2020 [#3]

Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
31-Aug-2020 [#3]
Profit Trend
QoQ- -95.26%
YoY- -711.82%
Quarter Report
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Revenue 4,830 7,444 14,238 14,081 9,267 21,665 21,665 -69.76%
PBT -1,016 -1,377 -8,353 -5,971 -3,052 -778 -778 23.70%
Tax -3 -1 -56 -4 -8 0 0 -
NP -1,019 -1,378 -8,409 -5,975 -3,060 -778 -778 23.99%
-
NP to SH -1,019 -1,378 -8,409 -5,975 -3,060 -778 -778 23.99%
-
Tax Rate - - - - - - - -
Total Cost 5,849 8,822 22,647 20,056 12,327 22,443 22,443 -65.75%
-
Net Worth 39,147 31,516 33,105 41,484 43,917 46,908 0 -
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Net Worth 39,147 31,516 33,105 41,484 43,917 46,908 0 -
NOSH 671,140 597,657 590,118 590,118 536,459 536,459 518,666 22.79%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
NP Margin -21.10% -18.51% -59.06% -42.43% -33.02% -3.59% -3.59% -
ROE -2.60% -4.37% -25.40% -14.40% -6.97% -1.66% 0.00% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 0.72 1.26 2.41 2.39 1.77 4.13 4.18 -75.38%
EPS -0.15 -0.23 -1.42 -1.01 -0.57 -0.15 -0.15 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.0533 0.0561 0.0703 0.0837 0.0894 0.00 -
Adjusted Per Share Value based on latest NOSH - 590,118
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
RPS 0.32 0.49 0.94 0.93 0.61 1.43 1.43 -69.67%
EPS -0.07 -0.09 -0.55 -0.39 -0.20 -0.05 -0.05 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0208 0.0218 0.0274 0.029 0.0309 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 -
Price 0.095 0.13 0.10 0.11 0.05 0.06 0.06 -
P/RPS 13.12 10.33 4.14 4.61 2.83 1.45 1.44 481.73%
P/EPS -62.18 -55.78 -7.02 -10.86 -8.57 -40.47 -40.00 42.13%
EY -1.61 -1.79 -14.25 -9.20 -11.66 -2.47 -2.50 -29.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.44 1.78 1.56 0.60 0.67 0.00 -
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 CAGR
Date 28/07/21 30/04/21 27/01/21 27/10/20 30/07/20 25/06/20 - -
Price 0.10 0.11 0.12 0.095 0.075 0.06 0.00 -
P/RPS 13.81 8.74 4.97 3.98 4.25 1.45 0.00 -
P/EPS -65.45 -47.20 -8.42 -9.38 -12.86 -40.47 0.00 -
EY -1.53 -2.12 -11.87 -10.66 -7.78 -2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.06 2.14 1.35 0.90 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment