[CLMT] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
15-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 57,226 52,679 51,251 43,385 0 0 0 -
PBT 75,690 31,444 28,111 81,285 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 75,690 31,444 28,111 81,285 0 0 0 -
-
NP to SH 75,690 31,444 28,111 81,285 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost -18,464 21,235 23,140 -37,900 0 0 0 -
-
Net Worth 1,591,584 1,400,477 1,390,548 1,390,756 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 32,310 - - - - - - -
Div Payout % 42.69% - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,591,584 1,400,477 1,390,548 1,390,756 0 0 0 -
NOSH 1,495,849 1,355,344 1,351,490 1,350,249 0 0 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 132.27% 59.69% 54.85% 187.36% 0.00% 0.00% 0.00% -
ROE 4.76% 2.25% 2.02% 5.84% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.83 3.89 3.79 3.21 0.00 0.00 0.00 -
EPS 5.06 2.32 2.08 6.02 0.00 0.00 0.00 -
DPS 2.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.064 1.0333 1.0289 1.03 0.00 0.00 1.0289 2.26%
Adjusted Per Share Value based on latest NOSH - 1,350,249
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.99 1.83 1.78 1.51 0.00 0.00 0.00 -
EPS 2.63 1.09 0.98 2.82 0.00 0.00 0.00 -
DPS 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5526 0.4863 0.4828 0.4829 0.00 0.00 1.0289 -34.00%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 1.24 1.08 1.12 1.10 0.00 0.00 0.00 -
P/RPS 32.41 27.79 29.53 34.23 0.00 0.00 0.00 -
P/EPS 24.51 46.55 53.85 18.27 0.00 0.00 0.00 -
EY 4.08 2.15 1.86 5.47 0.00 0.00 0.00 -
DY 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.05 1.09 1.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/07/11 18/04/11 21/01/11 15/10/10 - - - -
Price 1.29 1.12 1.10 1.11 0.00 0.00 0.00 -
P/RPS 33.72 28.82 29.01 34.55 0.00 0.00 0.00 -
P/EPS 25.49 48.28 52.88 18.44 0.00 0.00 0.00 -
EY 3.92 2.07 1.89 5.42 0.00 0.00 0.00 -
DY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.08 1.07 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment