[CLMT] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[CLMT] CAPITALAND MALAYSIA TRUST
Announcement Date
15-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLMT's Result
CLMT's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 109,905 52,679 94,636 43,385 0 0 0 -
PBT 107,134 31,444 109,396 81,285 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 107,134 31,444 109,396 81,285 0 0 0 -
-
NP to SH 107,134 31,444 109,396 81,285 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 2,771 21,235 -14,760 -37,900 0 0 0 -
-
Net Worth 1,517,850 1,400,477 1,389,599 1,390,756 0 0 0 -
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 55,635 23,583 45,919 - - - - -
Div Payout % 51.93% 75.00% 41.98% - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 1,517,850 1,400,477 1,389,599 1,390,756 0 0 0 -
NOSH 1,426,551 1,355,344 1,350,567 1,350,249 0 0 0 -
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 97.48% 59.69% 115.60% 187.36% 0.00% 0.00% 0.00% -
ROE 7.06% 2.25% 7.87% 5.84% 0.00% 0.00% 0.00% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 7.70 3.89 7.01 3.21 0.00 0.00 0.00 -
EPS 7.51 2.32 8.10 6.02 0.00 0.00 0.00 -
DPS 3.90 1.74 3.40 0.00 0.00 0.00 0.00 -
NAPS 1.064 1.0333 1.0289 1.03 0.00 0.00 1.0289 2.26%
Adjusted Per Share Value based on latest NOSH - 1,350,249
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 3.82 1.83 3.29 1.51 0.00 0.00 0.00 -
EPS 3.72 1.09 3.80 2.82 0.00 0.00 0.00 -
DPS 1.93 0.82 1.59 0.00 0.00 0.00 0.00 -
NAPS 0.527 0.4863 0.4825 0.4829 0.00 0.00 1.0289 -36.06%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 - - - -
Price 1.24 1.08 1.12 1.10 0.00 0.00 0.00 -
P/RPS 16.10 27.79 15.98 34.23 0.00 0.00 0.00 -
P/EPS 16.51 46.55 13.83 18.27 0.00 0.00 0.00 -
EY 6.06 2.15 7.23 5.47 0.00 0.00 0.00 -
DY 3.15 1.61 3.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.05 1.09 1.07 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 12/07/11 18/04/11 21/01/11 15/10/10 - - - -
Price 1.29 1.12 1.10 1.11 0.00 0.00 0.00 -
P/RPS 16.74 28.82 15.70 34.55 0.00 0.00 0.00 -
P/EPS 17.18 48.28 13.58 18.44 0.00 0.00 0.00 -
EY 5.82 2.07 7.36 5.42 0.00 0.00 0.00 -
DY 3.02 1.55 3.09 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.08 1.07 1.08 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment