[SIGGAS] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -53.42%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 16,979 15,838 16,031 15,956 16,423 14,699 15,363 6.91%
PBT 1,448 838 303 577 1,121 37 -85 -
Tax 1,732 898 292 69 266 0 906 54.21%
NP 3,180 1,736 595 646 1,387 37 821 147.24%
-
NP to SH 3,180 1,736 595 646 1,387 37 821 147.24%
-
Tax Rate -119.61% -107.16% -96.37% -11.96% -23.73% 0.00% - -
Total Cost 13,799 14,102 15,436 15,310 15,036 14,662 14,542 -3.44%
-
Net Worth 96,000 94,282 90,737 91,641 91,964 111,000 90,206 4.24%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - 897 - - 15 - - -
Div Payout % - 51.72% - - 1.09% - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 96,000 94,282 90,737 91,641 91,964 111,000 90,206 4.24%
NOSH 150,000 149,655 148,749 150,232 150,760 185,000 150,344 -0.15%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 18.73% 10.96% 3.71% 4.05% 8.45% 0.25% 5.34% -
ROE 3.31% 1.84% 0.66% 0.70% 1.51% 0.03% 0.91% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 11.32 10.58 10.78 10.62 10.89 7.95 10.22 7.07%
EPS 2.12 1.16 0.40 0.43 0.92 0.02 0.55 146.44%
DPS 0.00 0.60 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.64 0.63 0.61 0.61 0.61 0.60 0.60 4.40%
Adjusted Per Share Value based on latest NOSH - 150,232
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 9.06 8.45 8.55 8.51 8.76 7.84 8.19 6.98%
EPS 1.70 0.93 0.32 0.34 0.74 0.02 0.44 146.83%
DPS 0.00 0.48 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.512 0.5028 0.4839 0.4888 0.4905 0.592 0.4811 4.24%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.67 0.59 0.60 0.595 0.62 0.60 0.65 -
P/RPS 5.92 5.57 5.57 5.60 5.69 7.55 6.36 -4.67%
P/EPS 31.60 50.86 150.00 138.37 67.39 3,000.00 119.03 -58.79%
EY 3.16 1.97 0.67 0.72 1.48 0.03 0.84 142.47%
DY 0.00 1.02 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.05 0.94 0.98 0.98 1.02 1.00 1.08 -1.86%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 14/08/14 23/05/14 21/02/14 14/11/13 16/08/13 16/05/13 20/02/13 -
Price 0.715 0.62 0.575 0.58 0.615 0.63 0.61 -
P/RPS 6.32 5.86 5.34 5.46 5.65 7.93 5.97 3.88%
P/EPS 33.73 53.45 143.75 134.88 66.85 3,150.00 111.71 -55.09%
EY 2.97 1.87 0.70 0.74 1.50 0.03 0.90 122.13%
DY 0.00 0.97 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 1.12 0.98 0.94 0.95 1.01 1.05 1.02 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment