[SIGGAS] QoQ Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 45.37%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 32,817 15,838 63,109 47,078 31,122 14,699 62,131 -34.73%
PBT 2,286 838 2,038 1,735 1,158 37 2,187 3.00%
Tax 2,630 898 627 335 266 0 1,100 79.08%
NP 4,916 1,736 2,665 2,070 1,424 37 3,287 30.87%
-
NP to SH 4,916 1,736 2,665 2,070 1,424 37 3,287 30.87%
-
Tax Rate -115.05% -107.16% -30.77% -19.31% -22.97% 0.00% -50.30% -
Total Cost 27,901 14,102 60,444 45,008 29,698 14,662 58,844 -39.27%
-
Net Worth 95,921 94,282 91,328 91,500 91,435 111,000 89,811 4.49%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div 899 897 1,197 1,200 14 - 898 0.07%
Div Payout % 18.29% 51.72% 44.94% 57.97% 1.05% - 27.32% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 95,921 94,282 91,328 91,500 91,435 111,000 89,811 4.49%
NOSH 149,878 149,655 149,719 150,000 149,894 185,000 149,686 0.08%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 14.98% 10.96% 4.22% 4.40% 4.58% 0.25% 5.29% -
ROE 5.13% 1.84% 2.92% 2.26% 1.56% 0.03% 3.66% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 21.90 10.58 42.15 31.39 20.76 7.95 41.51 -34.78%
EPS 3.28 1.16 1.78 1.38 0.95 0.02 2.19 31.00%
DPS 0.60 0.60 0.80 0.80 0.01 0.00 0.60 0.00%
NAPS 0.64 0.63 0.61 0.61 0.61 0.60 0.60 4.40%
Adjusted Per Share Value based on latest NOSH - 150,232
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 17.50 8.45 33.66 25.11 16.60 7.84 33.14 -34.74%
EPS 2.62 0.93 1.42 1.10 0.76 0.02 1.75 30.96%
DPS 0.48 0.48 0.64 0.64 0.01 0.00 0.48 0.00%
NAPS 0.5116 0.5028 0.4871 0.488 0.4877 0.592 0.479 4.49%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.67 0.59 0.60 0.595 0.62 0.60 0.65 -
P/RPS 3.06 5.57 1.42 1.90 2.99 7.55 1.57 56.22%
P/EPS 20.43 50.86 33.71 43.12 65.26 3,000.00 29.60 -21.95%
EY 4.90 1.97 2.97 2.32 1.53 0.03 3.38 28.17%
DY 0.90 1.02 1.33 1.34 0.02 0.00 0.92 -1.45%
P/NAPS 1.05 0.94 0.98 0.98 1.02 1.00 1.08 -1.86%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 14/08/14 23/05/14 21/02/14 14/11/13 16/08/13 16/05/13 20/02/13 -
Price 0.715 0.62 0.575 0.58 0.615 0.63 0.61 -
P/RPS 3.27 5.86 1.36 1.85 2.96 7.93 1.47 70.65%
P/EPS 21.80 53.45 32.30 42.03 64.74 3,150.00 27.78 -14.95%
EY 4.59 1.87 3.10 2.38 1.54 0.03 3.60 17.63%
DY 0.84 0.97 1.39 1.38 0.02 0.00 0.98 -9.79%
P/NAPS 1.12 0.98 0.94 0.95 1.01 1.05 1.02 6.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment