[SIGGAS] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 45.37%
YoY- -16.06%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 57,295 55,793 49,272 47,078 46,768 39,822 41,512 5.51%
PBT 6,874 8,997 3,580 1,735 2,272 2,675 5,834 2.76%
Tax -1,520 -1,339 4,241 335 194 -301 -1,311 2.49%
NP 5,354 7,658 7,821 2,070 2,466 2,374 4,523 2.84%
-
NP to SH 5,354 7,658 7,821 2,070 2,466 2,374 4,523 2.84%
-
Tax Rate 22.11% 14.88% -118.46% -19.31% -8.54% 11.25% 22.47% -
Total Cost 51,941 48,135 41,451 45,008 44,302 37,448 36,989 5.81%
-
Net Worth 121,874 119,999 99,076 91,500 90,219 84,141 82,372 6.74%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,250 1,312 900 1,200 902 - - -
Div Payout % 42.02% 17.14% 11.52% 57.97% 36.59% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 121,874 119,999 99,076 91,500 90,219 84,141 82,372 6.74%
NOSH 187,500 187,500 150,115 150,000 150,365 150,253 149,768 3.81%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.34% 13.73% 15.87% 4.40% 5.27% 5.96% 10.90% -
ROE 4.39% 6.38% 7.89% 2.26% 2.73% 2.82% 5.49% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.56 29.76 32.82 31.39 31.10 26.50 27.72 1.63%
EPS 2.86 4.08 5.21 1.38 1.64 1.58 3.02 -0.90%
DPS 1.20 0.70 0.60 0.80 0.60 0.00 0.00 -
NAPS 0.65 0.64 0.66 0.61 0.60 0.56 0.55 2.82%
Adjusted Per Share Value based on latest NOSH - 150,232
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.56 29.76 26.28 25.11 24.94 21.24 22.14 5.51%
EPS 2.86 4.08 4.17 1.10 1.32 1.27 2.41 2.89%
DPS 1.20 0.70 0.48 0.64 0.48 0.00 0.00 -
NAPS 0.65 0.64 0.5284 0.488 0.4812 0.4488 0.4393 6.74%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.43 0.47 0.72 0.595 0.60 0.67 0.86 -
P/RPS 1.41 1.58 2.19 1.90 1.93 2.53 3.10 -12.29%
P/EPS 15.06 11.51 13.82 43.12 36.59 42.41 28.48 -10.06%
EY 6.64 8.69 7.24 2.32 2.73 2.36 3.51 11.19%
DY 2.79 1.49 0.83 1.34 1.00 0.00 0.00 -
P/NAPS 0.66 0.73 1.09 0.98 1.00 1.20 1.56 -13.34%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 16/11/16 12/11/15 13/11/14 14/11/13 21/11/12 18/11/11 19/11/10 -
Price 0.43 0.495 0.70 0.58 0.59 0.75 1.09 -
P/RPS 1.41 1.66 2.13 1.85 1.90 2.83 3.93 -15.69%
P/EPS 15.06 12.12 13.44 42.03 35.98 47.47 36.09 -13.54%
EY 6.64 8.25 7.44 2.38 2.78 2.11 2.77 15.67%
DY 2.79 1.41 0.86 1.38 1.02 0.00 0.00 -
P/NAPS 0.66 0.77 1.06 0.95 0.98 1.34 1.98 -16.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment