[SIGGAS] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
14-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 0.87%
YoY- 14.45%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 77,207 71,885 65,303 62,441 61,307 53,571 28,231 18.23%
PBT 6,454 7,504 3,800 1,650 3,109 4,781 3,921 8.65%
Tax -2,362 2,255 4,603 1,241 -583 -925 -892 17.60%
NP 4,092 9,759 8,403 2,891 2,526 3,856 3,029 5.13%
-
NP to SH 4,092 9,759 8,403 2,891 2,526 3,856 3,029 5.13%
-
Tax Rate 36.60% -30.05% -121.13% -75.21% 18.75% 19.35% 22.75% -
Total Cost 73,115 62,126 56,900 59,550 58,781 49,715 25,202 19.40%
-
Net Worth 122,037 119,999 98,829 91,641 90,878 83,848 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,251 1,312 897 1,480 929 3,878 - -
Div Payout % 55.01% 13.45% 10.69% 51.19% 36.81% 100.59% - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 122,037 119,999 98,829 91,641 90,878 83,848 0 -
NOSH 187,500 187,500 149,742 150,232 151,463 149,729 149,745 3.81%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 5.30% 13.58% 12.87% 4.63% 4.12% 7.20% 10.73% -
ROE 3.35% 8.13% 8.50% 3.15% 2.78% 4.60% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.12 38.34 43.61 41.56 40.48 35.78 18.85 13.86%
EPS 2.18 5.20 5.61 1.92 1.67 2.58 2.02 1.27%
DPS 1.20 0.70 0.60 0.99 0.61 2.59 0.00 -
NAPS 0.65 0.64 0.66 0.61 0.60 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,232
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.18 38.34 34.83 33.30 32.70 28.57 15.06 18.23%
EPS 2.18 5.20 4.48 1.54 1.35 2.06 1.62 5.06%
DPS 1.20 0.70 0.48 0.79 0.50 2.07 0.00 -
NAPS 0.6509 0.64 0.5271 0.4888 0.4847 0.4472 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.43 0.47 0.72 0.595 0.60 0.67 0.86 -
P/RPS 1.05 1.23 1.65 1.43 1.48 1.87 4.56 -21.69%
P/EPS 19.73 9.03 12.83 30.92 35.98 26.02 42.52 -12.00%
EY 5.07 11.07 7.79 3.23 2.78 3.84 2.35 13.65%
DY 2.79 1.49 0.83 1.66 1.02 3.87 0.00 -
P/NAPS 0.66 0.73 1.09 0.98 1.00 1.20 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 16/11/16 12/11/15 13/11/14 14/11/13 21/11/12 18/11/11 - -
Price 0.43 0.495 0.70 0.58 0.59 0.75 0.00 -
P/RPS 1.05 1.29 1.61 1.40 1.46 2.10 0.00 -
P/EPS 19.73 9.51 12.47 30.14 35.38 29.12 0.00 -
EY 5.07 10.51 8.02 3.32 2.83 3.43 0.00 -
DY 2.79 1.41 0.86 1.70 1.03 3.45 0.00 -
P/NAPS 0.66 0.77 1.06 0.95 0.98 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment