[CYPARK] QoQ Quarter Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -35.55%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Revenue 99,697 87,173 101,430 88,439 79,655 75,129 99,076 0.41%
PBT 52,618 24,905 24,337 16,723 23,253 23,418 23,500 70.89%
Tax -13,747 -4,845 -4,993 -3,715 -3,070 -4,203 -4,752 102.63%
NP 38,871 20,060 19,344 13,008 20,183 19,215 18,748 62.38%
-
NP to SH 38,871 20,060 19,344 13,008 20,183 19,215 18,748 62.38%
-
Tax Rate 26.13% 19.45% 20.52% 22.21% 13.20% 17.95% 20.22% -
Total Cost 60,826 67,113 82,086 75,431 59,472 55,914 80,328 -16.88%
-
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
Dividend
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Net Worth 746,030 691,848 689,247 551,711 590,517 552,788 538,231 24.24%
NOSH 467,441 467,441 458,282 458,007 299,812 299,723 261,412 47.16%
Ratio Analysis
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
NP Margin 38.99% 23.01% 19.07% 14.71% 25.34% 25.58% 18.92% -
ROE 5.21% 2.90% 2.81% 2.36% 3.42% 3.48% 3.48% -
Per Share
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 21.65 19.03 22.22 23.56 29.14 28.40 37.92 -31.10%
EPS 8.44 4.38 4.24 3.50 7.38 7.26 7.18 11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.51 1.51 1.47 2.16 2.09 2.06 -14.76%
Adjusted Per Share Value based on latest NOSH - 458,007
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
RPS 12.12 10.59 12.33 10.75 9.68 9.13 12.04 0.44%
EPS 4.72 2.44 2.35 1.58 2.45 2.34 2.28 62.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 0.6541 24.24%
Price Multiplier on Financial Quarter End Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 -
Price 1.40 1.44 1.67 1.64 2.54 2.40 2.49 -
P/RPS 6.47 7.57 7.52 6.96 8.72 8.45 6.57 -1.01%
P/EPS 16.59 32.89 39.41 47.32 34.41 33.04 34.70 -38.77%
EY 6.03 3.04 2.54 2.11 2.91 3.03 2.88 63.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 1.11 1.12 1.18 1.15 1.21 -20.30%
Price Multiplier on Announcement Date
31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 CAGR
Date 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.38 1.36 1.56 1.69 1.58 2.40 2.29 -
P/RPS 6.37 7.15 7.02 7.17 5.42 8.45 6.04 3.59%
P/EPS 16.35 31.06 36.81 48.76 21.40 33.04 31.91 -35.89%
EY 6.12 3.22 2.72 2.05 4.67 3.03 3.13 56.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 1.03 1.15 0.73 1.15 1.11 -16.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment