[CYPARK] YoY TTM Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- 1.07%
YoY- 21.58%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 285,455 289,603 379,176 342,299 307,226 292,621 260,722 1.40%
PBT 83,929 93,759 121,179 86,894 70,404 62,603 53,112 7.29%
Tax -15,194 -21,739 -28,356 -15,740 -11,881 -9,761 -7,923 10.53%
NP 68,735 72,020 92,823 71,154 58,523 52,842 45,189 6.66%
-
NP to SH 67,856 70,939 92,824 71,154 58,524 52,842 45,189 6.45%
-
Tax Rate 18.10% 23.19% 23.40% 18.11% 16.88% 15.59% 14.92% -
Total Cost 216,720 217,583 286,353 271,145 248,703 239,779 215,533 0.08%
-
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
Dividend
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
NOSH 596,459 487,923 467,441 458,007 261,209 253,080 248,394 14.42%
Ratio Analysis
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 24.08% 24.87% 24.48% 20.79% 19.05% 18.06% 17.33% -
ROE 5.45% 7.06% 11.96% 12.90% 11.11% 11.66% 11.23% -
Per Share
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 48.85 60.82 81.12 91.20 116.02 115.62 104.96 -11.09%
EPS 11.61 14.90 19.86 18.96 22.10 20.88 18.19 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 1.66 1.47 1.99 1.79 1.62 4.29%
Adjusted Per Share Value based on latest NOSH - 458,007
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 34.69 35.20 46.08 41.60 37.34 35.56 31.69 1.40%
EPS 8.25 8.62 11.28 8.65 7.11 6.42 5.49 6.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5127 1.221 0.943 0.6705 0.6404 0.5506 0.489 18.96%
Price Multiplier on Financial Quarter End Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.40 1.35 1.33 1.64 2.65 2.24 1.67 -
P/RPS 0.82 2.22 1.64 1.80 2.28 1.94 1.59 -9.68%
P/EPS 3.44 9.06 6.70 8.65 11.99 10.73 9.18 -14.01%
EY 29.03 11.04 14.93 11.56 8.34 9.32 10.89 16.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.64 0.80 1.12 1.33 1.25 1.03 -22.89%
Price Multiplier on Announcement Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 -
Price 0.425 1.30 0.70 1.69 2.54 2.25 1.90 -
P/RPS 0.87 2.14 0.86 1.85 2.19 1.95 1.81 -10.65%
P/EPS 3.66 8.73 3.53 8.91 11.49 10.78 10.44 -14.88%
EY 27.32 11.46 28.37 11.22 8.70 9.28 9.57 17.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.62 0.42 1.15 1.28 1.26 1.17 -23.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment