[CYPARK] YoY Cumulative Quarter Result on 31-Jan-2019 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Jan-2019 [#1]
Profit Trend
QoQ- -81.52%
YoY- 6.12%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Cumulative Result
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Revenue 198,502 76,479 90,876 88,439 84,025 78,484 68,791 17.70%
PBT 52,723 20,394 19,319 16,723 15,288 14,474 11,950 25.64%
Tax -9,673 -5,489 -4,771 -3,715 -3,031 -3,136 -1,741 30.18%
NP 43,050 14,905 14,548 13,008 12,257 11,338 10,209 24.77%
-
NP to SH 42,134 14,983 14,549 13,008 12,258 11,338 10,209 24.36%
-
Tax Rate 18.35% 26.91% 24.70% 22.21% 19.83% 21.67% 14.57% -
Total Cost 155,452 61,574 76,328 75,431 71,768 67,146 58,582 16.19%
-
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
Dividend
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Net Worth 1,244,671 1,004,706 775,952 551,711 526,961 453,013 402,398 18.96%
NOSH 596,459 487,923 467,441 458,007 261,209 253,080 248,394 14.42%
Ratio Analysis
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
NP Margin 21.69% 19.49% 16.01% 14.71% 14.59% 14.45% 14.84% -
ROE 3.39% 1.49% 1.87% 2.36% 2.33% 2.50% 2.54% -
Per Share
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 33.97 16.06 19.44 23.56 31.73 31.01 27.69 3.19%
EPS 5.41 2.64 3.11 3.50 4.69 4.48 4.11 4.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.11 1.66 1.47 1.99 1.79 1.62 4.29%
Adjusted Per Share Value based on latest NOSH - 458,007
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
RPS 24.12 9.29 11.04 10.75 10.21 9.54 8.36 17.70%
EPS 5.12 1.82 1.77 1.58 1.49 1.38 1.24 24.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5127 1.221 0.943 0.6705 0.6404 0.5506 0.489 18.96%
Price Multiplier on Financial Quarter End Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 29/07/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 -
Price 0.40 1.35 1.33 1.64 2.65 2.24 1.67 -
P/RPS 1.18 8.41 6.84 6.96 8.35 7.22 6.03 -22.19%
P/EPS 5.55 42.90 42.73 47.32 57.25 50.00 40.63 -26.37%
EY 18.03 2.33 2.34 2.11 1.75 2.00 2.46 35.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.64 0.80 1.12 1.33 1.25 1.03 -22.89%
Price Multiplier on Announcement Date
31/07/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 CAGR
Date 30/09/22 31/03/21 18/03/20 29/03/19 30/03/18 30/03/17 31/03/16 -
Price 0.425 1.30 0.70 1.69 2.54 2.25 1.90 -
P/RPS 1.25 8.09 3.60 7.17 8.00 7.26 6.86 -23.03%
P/EPS 5.89 41.31 22.49 48.76 54.87 50.22 46.23 -27.16%
EY 16.97 2.42 4.45 2.05 1.82 1.99 2.16 37.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.62 0.42 1.15 1.28 1.26 1.17 -23.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment