[AFFIN] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -48.18%
YoY- -50.6%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 472,516 453,558 496,249 494,178 476,617 534,703 546,658 -9.26%
PBT 184,976 187,027 187,319 113,900 186,750 223,484 105,281 45.65%
Tax -41,231 -35,113 -36,801 -34,899 -40,763 -47,365 -27,453 31.17%
NP 143,745 151,914 150,518 79,001 145,987 176,119 77,828 50.59%
-
NP to SH 137,231 143,750 144,563 73,306 141,467 169,536 73,257 52.02%
-
Tax Rate 22.29% 18.77% 19.65% 30.64% 21.83% 21.19% 26.08% -
Total Cost 328,771 301,644 345,731 415,177 330,630 358,584 468,830 -21.08%
-
Net Worth 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 -0.03%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 97,147 - - - - -
Div Payout % - - 67.20% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 9,049,942 8,665,550 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 -0.03%
NOSH 1,986,020 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1.47%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 30.42% 33.49% 30.33% 15.99% 30.63% 32.94% 14.24% -
ROE 1.52% 1.66% 1.69% 0.88% 1.71% 2.15% 0.81% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.91 23.34 25.54 25.43 24.53 28.92 28.14 -10.29%
EPS 6.90 7.40 7.44 3.80 7.30 9.20 3.77 49.68%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.58 4.46 4.40 4.28 4.27 4.26 4.66 -1.14%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.68 18.89 20.67 20.59 19.86 22.27 22.77 -9.27%
EPS 5.72 5.99 6.02 3.05 5.89 7.06 3.05 52.13%
DPS 0.00 0.00 4.05 0.00 0.00 0.00 0.00 -
NAPS 3.77 3.6099 3.5614 3.4642 3.4561 3.2817 3.7718 -0.03%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.20 2.23 2.39 2.56 2.40 2.31 2.54 -
P/RPS 9.20 9.55 9.36 10.07 9.78 7.99 9.03 1.25%
P/EPS 31.68 30.14 32.12 67.85 32.96 25.20 67.37 -39.55%
EY 3.16 3.32 3.11 1.47 3.03 3.97 1.48 65.88%
DY 0.00 0.00 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.54 0.60 0.56 0.54 0.55 -8.68%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 28/08/18 31/05/18 28/02/18 30/11/17 -
Price 2.08 2.32 2.31 2.52 2.46 2.44 2.39 -
P/RPS 8.70 9.94 9.04 9.91 10.03 8.44 8.49 1.64%
P/EPS 29.95 31.36 31.05 66.79 33.79 26.61 63.39 -39.36%
EY 3.34 3.19 3.22 1.50 2.96 3.76 1.58 64.78%
DY 0.00 0.00 2.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.53 0.59 0.58 0.57 0.51 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment