[AFFIN] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 131.43%
YoY- 30.46%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 496,249 494,178 476,617 534,703 546,658 588,290 322,032 33.37%
PBT 187,319 113,900 186,750 223,484 105,281 198,285 125,332 30.68%
Tax -36,801 -34,899 -40,763 -47,365 -27,453 -44,783 -35,099 3.20%
NP 150,518 79,001 145,987 176,119 77,828 153,502 90,233 40.60%
-
NP to SH 144,563 73,306 141,467 169,536 73,257 148,405 90,233 36.87%
-
Tax Rate 19.65% 30.64% 21.83% 21.19% 26.08% 22.59% 28.00% -
Total Cost 345,731 415,177 330,630 358,584 468,830 434,788 231,799 30.51%
-
Net Worth 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6.55%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 97,147 - - - - - - -
Div Payout % 67.20% - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 8,548,973 8,315,820 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6.55%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 30.33% 15.99% 30.63% 32.94% 14.24% 26.09% 28.02% -
ROE 1.69% 0.88% 1.71% 2.15% 0.81% 1.66% 1.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 25.54 25.43 24.53 28.92 28.14 30.28 16.57 33.39%
EPS 7.44 3.80 7.30 9.20 3.77 7.64 5.30 25.34%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.40 4.28 4.27 4.26 4.66 4.61 4.00 6.55%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.67 20.59 19.86 22.27 22.77 24.51 13.42 33.33%
EPS 6.02 3.05 5.89 7.06 3.05 6.18 3.76 36.81%
DPS 4.05 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5614 3.4642 3.4561 3.2817 3.7718 3.7313 3.2376 6.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.39 2.56 2.40 2.31 2.54 2.68 2.88 -
P/RPS 9.36 10.07 9.78 7.99 9.03 8.85 17.38 -33.78%
P/EPS 32.12 67.85 32.96 25.20 67.37 35.09 62.01 -35.47%
EY 3.11 1.47 3.03 3.97 1.48 2.85 1.61 55.04%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.60 0.56 0.54 0.55 0.58 0.72 -17.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 28/08/18 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 -
Price 2.31 2.52 2.46 2.44 2.39 2.55 2.86 -
P/RPS 9.04 9.91 10.03 8.44 8.49 8.42 17.26 -34.99%
P/EPS 31.05 66.79 33.79 26.61 63.39 33.39 61.58 -36.62%
EY 3.22 1.50 2.96 3.76 1.58 3.00 1.62 58.02%
DY 2.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.58 0.57 0.51 0.55 0.72 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment