[AFFIN] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 1.64%
YoY- 36.39%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 588,290 322,032 358,685 504,395 476,715 426,921 464,834 17.01%
PBT 198,285 125,332 167,312 185,479 182,613 152,727 139,160 26.65%
Tax -44,783 -35,099 -37,359 -41,154 -41,931 -34,924 -38,421 10.76%
NP 153,502 90,233 129,953 144,325 140,682 117,803 100,739 32.45%
-
NP to SH 148,405 90,233 129,953 139,649 137,396 115,566 97,407 32.43%
-
Tax Rate 22.59% 28.00% 22.33% 22.19% 22.96% 22.87% 27.61% -
Total Cost 434,788 231,799 228,732 360,070 336,033 309,118 364,095 12.56%
-
Net Worth 8,956,993 7,771,794 6,683,743 8,801,557 8,587,832 8,510,114 8,276,961 5.40%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 87,821 58,288 - - 97,147 -
Div Payout % - - 67.58% 41.74% - - 99.73% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 8,956,993 7,771,794 6,683,743 8,801,557 8,587,832 8,510,114 8,276,961 5.40%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 26.09% 28.02% 36.23% 28.61% 29.51% 27.59% 21.67% -
ROE 1.66% 1.16% 1.94% 1.59% 1.60% 1.36% 1.18% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 30.28 16.57 18.46 25.96 24.54 21.97 23.92 17.03%
EPS 7.64 5.30 7.70 7.19 7.07 5.95 5.01 32.52%
DPS 0.00 0.00 4.52 3.00 0.00 0.00 5.00 -
NAPS 4.61 4.00 3.44 4.53 4.42 4.38 4.26 5.40%
Adjusted Per Share Value based on latest NOSH - 1,942,948
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 24.51 13.42 14.94 21.01 19.86 17.78 19.36 17.04%
EPS 6.18 3.76 5.41 5.82 5.72 4.81 4.06 32.35%
DPS 0.00 0.00 3.66 2.43 0.00 0.00 4.05 -
NAPS 3.7313 3.2376 2.7843 3.6666 3.5775 3.5452 3.448 5.41%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.68 2.88 2.39 2.19 2.12 2.34 2.34 -
P/RPS 8.85 17.38 12.95 8.44 8.64 10.65 9.78 -6.45%
P/EPS 35.09 62.01 35.73 30.47 29.98 39.34 46.68 -17.34%
EY 2.85 1.61 2.80 3.28 3.34 2.54 2.14 21.06%
DY 0.00 0.00 1.89 1.37 0.00 0.00 2.14 -
P/NAPS 0.58 0.72 0.69 0.48 0.48 0.53 0.55 3.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 26/05/17 28/02/17 30/11/16 19/08/16 24/05/16 26/02/16 -
Price 2.55 2.86 2.49 2.25 2.14 2.23 2.15 -
P/RPS 8.42 17.26 13.49 8.67 8.72 10.15 8.99 -4.27%
P/EPS 33.39 61.58 37.23 31.30 30.26 37.49 42.89 -15.38%
EY 3.00 1.62 2.69 3.19 3.30 2.67 2.33 18.37%
DY 0.00 0.00 1.82 1.33 0.00 0.00 2.33 -
P/NAPS 0.55 0.72 0.72 0.50 0.48 0.51 0.50 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment