[AFFIN] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.47%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 476,617 534,703 546,658 588,290 322,032 358,685 504,395 -3.70%
PBT 186,750 223,484 105,281 198,285 125,332 167,312 185,479 0.45%
Tax -40,763 -47,365 -27,453 -44,783 -35,099 -37,359 -41,154 -0.63%
NP 145,987 176,119 77,828 153,502 90,233 129,953 144,325 0.76%
-
NP to SH 141,467 169,536 73,257 148,405 90,233 129,953 139,649 0.86%
-
Tax Rate 21.83% 21.19% 26.08% 22.59% 28.00% 22.33% 22.19% -
Total Cost 330,630 358,584 468,830 434,788 231,799 228,732 360,070 -5.53%
-
Net Worth 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6,683,743 8,801,557 -3.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - 87,821 58,288 -
Div Payout % - - - - - 67.58% 41.74% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 8,296,390 7,877,566 9,054,139 8,956,993 7,771,794 6,683,743 8,801,557 -3.86%
NOSH 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 1,942,948 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 30.63% 32.94% 14.24% 26.09% 28.02% 36.23% 28.61% -
ROE 1.71% 2.15% 0.81% 1.66% 1.16% 1.94% 1.59% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.53 28.92 28.14 30.28 16.57 18.46 25.96 -3.71%
EPS 7.30 9.20 3.77 7.64 5.30 7.70 7.19 1.01%
DPS 0.00 0.00 0.00 0.00 0.00 4.52 3.00 -
NAPS 4.27 4.26 4.66 4.61 4.00 3.44 4.53 -3.86%
Adjusted Per Share Value based on latest NOSH - 1,942,948
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.86 22.27 22.77 24.51 13.42 14.94 21.01 -3.68%
EPS 5.89 7.06 3.05 6.18 3.76 5.41 5.82 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 3.66 2.43 -
NAPS 3.4561 3.2817 3.7718 3.7313 3.2376 2.7843 3.6666 -3.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.40 2.31 2.54 2.68 2.88 2.39 2.19 -
P/RPS 9.78 7.99 9.03 8.85 17.38 12.95 8.44 10.33%
P/EPS 32.96 25.20 67.37 35.09 62.01 35.73 30.47 5.38%
EY 3.03 3.97 1.48 2.85 1.61 2.80 3.28 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 1.89 1.37 -
P/NAPS 0.56 0.54 0.55 0.58 0.72 0.69 0.48 10.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 26/05/17 28/02/17 30/11/16 -
Price 2.46 2.44 2.39 2.55 2.86 2.49 2.25 -
P/RPS 10.03 8.44 8.49 8.42 17.26 13.49 8.67 10.21%
P/EPS 33.79 26.61 63.39 33.39 61.58 37.23 31.30 5.24%
EY 2.96 3.76 1.58 3.00 1.62 2.69 3.19 -4.87%
DY 0.00 0.00 0.00 0.00 0.00 1.82 1.33 -
P/NAPS 0.58 0.57 0.51 0.55 0.72 0.72 0.50 10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment