[KSSC] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -50.26%
YoY- -85.41%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 25,999 22,751 18,765 15,810 19,782 17,197 16,925 32.95%
PBT 1,264 667 1,020 100 369 1,012 1,143 6.90%
Tax -328 -214 -284 -15 -121 -346 163 -
NP 936 453 736 85 248 666 1,306 -19.83%
-
NP to SH 813 441 716 95 191 611 1,306 -26.98%
-
Tax Rate 25.95% 32.08% 27.84% 15.00% 32.79% 34.19% -14.26% -
Total Cost 25,063 22,298 18,029 15,725 19,534 16,531 15,619 36.86%
-
Net Worth 60,479 59,520 59,520 59,849 58,668 60,188 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 960 - - - 1,862 - - -
Div Payout % 118.08% - - - 975.13% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 60,479 59,520 59,520 59,849 58,668 60,188 0 -
NOSH 96,000 96,000 96,000 94,999 93,125 91,194 85,921 7.63%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 3.60% 1.99% 3.92% 0.54% 1.25% 3.87% 7.72% -
ROE 1.34% 0.74% 1.20% 0.16% 0.33% 1.02% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 27.08 23.70 19.55 16.64 21.24 18.86 19.70 23.51%
EPS 0.85 0.46 0.75 0.10 0.20 0.67 1.36 -26.79%
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.63 0.62 0.62 0.63 0.63 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 14.03 12.28 10.13 8.53 10.68 9.28 9.13 32.99%
EPS 0.44 0.24 0.39 0.05 0.10 0.33 0.70 -26.51%
DPS 0.52 0.00 0.00 0.00 1.01 0.00 0.00 -
NAPS 0.3264 0.3212 0.3212 0.323 0.3167 0.3249 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.33 0.32 0.35 0.375 0.45 0.40 0.52 -
P/RPS 1.22 1.35 1.79 2.25 2.12 2.12 2.64 -40.08%
P/EPS 38.97 69.66 46.93 375.00 219.40 59.70 34.21 9.03%
EY 2.57 1.44 2.13 0.27 0.46 1.68 2.92 -8.12%
DY 3.03 0.00 0.00 0.00 4.44 0.00 0.00 -
P/NAPS 0.52 0.52 0.56 0.60 0.71 0.61 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 07/02/13 20/11/12 15/08/12 11/05/12 20/02/12 21/11/11 17/08/11 -
Price 0.32 0.35 0.32 0.375 0.40 0.39 0.43 -
P/RPS 1.18 1.48 1.64 2.25 1.88 2.07 2.18 -33.45%
P/EPS 37.79 76.19 42.91 375.00 195.03 58.21 28.29 21.18%
EY 2.65 1.31 2.33 0.27 0.51 1.72 3.53 -17.32%
DY 3.13 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.52 0.60 0.63 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment