[KSSC] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -86.22%
YoY- -85.41%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 123,744 84,232 83,996 63,240 66,448 62,168 14.75%
PBT 6,320 2,108 2,436 400 3,704 5,752 1.90%
Tax -1,564 -320 -556 -60 -1,100 -1,660 -1.18%
NP 4,756 1,788 1,880 340 2,604 4,092 3.05%
-
NP to SH 3,844 1,928 1,952 380 2,604 4,364 -2.50%
-
Tax Rate 24.75% 15.18% 22.82% 15.00% 29.70% 28.86% -
Total Cost 118,988 82,444 82,116 62,900 63,844 58,076 15.41%
-
Net Worth 73,919 72,959 60,479 59,849 61,270 0 -
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 73,919 72,959 60,479 59,849 61,270 0 -
NOSH 96,000 96,000 96,000 94,999 95,735 95,701 0.06%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 3.84% 2.12% 2.24% 0.54% 3.92% 6.58% -
ROE 5.20% 2.64% 3.23% 0.63% 4.25% 0.00% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 128.90 87.74 87.50 66.57 69.41 64.96 14.68%
EPS 4.00 2.00 2.04 0.40 2.72 4.56 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.76 0.63 0.63 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 94,999
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 66.79 45.46 45.33 34.13 35.86 33.55 14.75%
EPS 2.07 1.04 1.05 0.21 1.41 2.36 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.399 0.3938 0.3264 0.323 0.3307 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.51 0.54 0.345 0.375 0.605 0.00 -
P/RPS 0.40 0.62 0.39 0.56 0.87 0.00 -
P/EPS 12.74 26.89 16.97 93.75 22.24 0.00 -
EY 7.85 3.72 5.89 1.07 4.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.71 0.55 0.60 0.95 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 21/05/15 20/05/14 23/05/13 11/05/12 18/05/11 - -
Price 0.515 0.685 0.36 0.375 0.53 0.00 -
P/RPS 0.40 0.78 0.41 0.56 0.76 0.00 -
P/EPS 12.86 34.11 17.70 93.75 19.49 0.00 -
EY 7.78 2.93 5.65 1.07 5.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.90 0.57 0.60 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment