[CENSOF] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 111.54%
YoY- -49.45%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 24,923 17,415 17,170 14,641 52,234 62,523 48,703 -35.99%
PBT 3,280 1,267 -10,637 1,893 -6,740 93,207 -13,126 -
Tax -629 -202 -184 -579 -2,101 -2,077 27,834 -
NP 2,651 1,065 -10,821 1,314 -8,841 91,130 14,708 -68.05%
-
NP to SH 2,099 1,243 -11,910 1,601 -13,873 35,693 -19,853 -
-
Tax Rate 19.18% 15.94% - 30.59% - 2.23% - -
Total Cost 22,272 16,350 27,991 13,327 61,075 -28,607 33,995 -24.54%
-
Net Worth 147,474 138,594 145,092 0 158,562 172,621 128,768 9.45%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 147,474 138,594 145,092 0 158,562 172,621 128,768 9.45%
NOSH 501,758 478,076 501,703 500,400 500,830 486,944 486,470 2.08%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.64% 6.12% -63.02% 8.97% -16.93% 145.75% 30.20% -
ROE 1.42% 0.90% -8.21% 0.00% -8.75% 20.68% -15.42% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.97 3.64 3.42 2.93 10.43 12.84 10.01 -37.27%
EPS 0.44 0.26 -2.45 0.32 -2.77 7.33 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2899 0.2892 0.00 0.3166 0.3545 0.2647 7.19%
Adjusted Per Share Value based on latest NOSH - 500,400
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.51 3.15 3.11 2.65 9.46 11.32 8.82 -36.02%
EPS 0.38 0.23 -2.16 0.29 -2.51 6.46 -3.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.2509 0.2627 0.00 0.2871 0.3126 0.2332 9.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.28 0.315 0.315 0.20 0.27 0.195 0.26 -
P/RPS 5.64 8.65 8.32 6.84 2.59 1.52 2.60 67.49%
P/EPS 66.96 121.15 -11.68 62.51 -9.75 2.66 -6.37 -
EY 1.49 0.83 -8.56 1.60 -10.26 37.59 -15.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.09 1.11 0.00 0.85 0.55 0.98 -2.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 -
Price 0.245 0.285 0.325 0.30 0.22 0.215 0.25 -
P/RPS 4.93 7.82 8.59 10.25 2.11 1.67 2.50 57.19%
P/EPS 58.59 109.62 -12.05 93.77 -7.94 2.93 -6.13 -
EY 1.71 0.91 -8.30 1.07 -12.59 34.09 -16.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.15 0.00 0.69 0.61 0.94 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment