[CENSOF] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 68.87%
YoY- 115.13%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 17,439 30,565 22,049 24,923 17,415 17,170 14,641 12.40%
PBT 2,717 -12,077 1,430 3,280 1,267 -10,637 1,893 27.32%
Tax -273 -494 -458 -629 -202 -184 -579 -39.50%
NP 2,444 -12,571 972 2,651 1,065 -10,821 1,314 51.41%
-
NP to SH 2,291 -13,226 1,366 2,099 1,243 -11,910 1,601 27.06%
-
Tax Rate 10.05% - 32.03% 19.18% 15.94% - 30.59% -
Total Cost 14,995 43,136 21,077 22,272 16,350 27,991 13,327 8.20%
-
Net Worth 131,412 128,550 146,119 147,474 138,594 145,092 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 131,412 128,550 146,119 147,474 138,594 145,092 0 -
NOSH 501,758 501,758 501,758 501,758 478,076 501,703 500,400 0.18%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.01% -41.13% 4.41% 10.64% 6.12% -63.02% 8.97% -
ROE 1.74% -10.29% 0.93% 1.42% 0.90% -8.21% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.47 6.09 4.39 4.97 3.64 3.42 2.93 11.97%
EPS 0.46 -2.63 0.27 0.44 0.26 -2.45 0.32 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2618 0.2561 0.2911 0.2938 0.2899 0.2892 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.16 5.53 3.99 4.51 3.15 3.11 2.65 12.48%
EPS 0.41 -2.39 0.25 0.38 0.23 -2.16 0.29 26.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2328 0.2646 0.267 0.2509 0.2627 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.175 0.215 0.25 0.28 0.315 0.315 0.20 -
P/RPS 5.04 3.53 5.69 5.64 8.65 8.32 6.84 -18.46%
P/EPS 38.34 -8.16 91.87 66.96 121.15 -11.68 62.51 -27.87%
EY 2.61 -12.26 1.09 1.49 0.83 -8.56 1.60 38.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.86 0.95 1.09 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 27/11/17 29/08/17 31/05/17 27/02/17 -
Price 0.19 0.175 0.235 0.245 0.285 0.325 0.30 -
P/RPS 5.47 2.87 5.35 4.93 7.82 8.59 10.25 -34.28%
P/EPS 41.63 -6.64 86.35 58.59 109.62 -12.05 93.77 -41.89%
EY 2.40 -15.06 1.16 1.71 0.91 -8.30 1.07 71.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.81 0.83 0.98 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment