[CENSOF] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 7.34%
YoY- 295.42%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 42,338 17,415 146,568 129,398 114,757 62,523 165,041 -59.59%
PBT 4,547 1,267 79,875 88,360 86,467 93,207 10,264 -41.85%
Tax -831 -202 -4,941 -4,757 -4,178 -2,077 -8,748 -79.15%
NP 3,716 1,065 74,934 83,603 82,289 91,130 1,516 81.69%
-
NP to SH 3,342 1,243 13,663 23,421 21,820 35,693 -13,507 -
-
Tax Rate 18.28% 15.94% 6.19% 5.38% 4.83% 2.23% 85.23% -
Total Cost 38,622 16,350 71,634 45,795 32,468 -28,607 163,525 -61.75%
-
Net Worth 147,474 138,594 145,092 0 158,809 172,621 129,283 9.16%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 147,474 138,594 145,092 0 158,809 172,621 129,283 9.16%
NOSH 501,758 478,076 501,703 501,431 501,609 486,944 488,413 1.81%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.78% 6.12% 51.13% 64.61% 71.71% 145.75% 0.92% -
ROE 2.27% 0.90% 9.42% 0.00% 13.74% 20.68% -10.45% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.43 3.64 29.21 25.81 22.88 12.84 33.79 -60.33%
EPS 0.70 0.26 2.64 4.67 4.35 7.33 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2899 0.2892 0.00 0.3166 0.3545 0.2647 7.19%
Adjusted Per Share Value based on latest NOSH - 500,400
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.67 3.15 26.54 23.43 20.78 11.32 29.88 -59.57%
EPS 0.61 0.23 2.47 4.24 3.95 6.46 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.2509 0.2627 0.00 0.2876 0.3126 0.2341 9.15%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.28 0.315 0.315 0.20 0.27 0.195 0.26 -
P/RPS 3.32 8.65 1.07 0.78 1.18 1.52 0.77 164.67%
P/EPS 42.05 121.15 15.97 4.28 6.21 2.66 -9.40 -
EY 2.38 0.83 6.26 23.35 16.11 37.59 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.09 1.11 0.00 0.85 0.55 0.98 -2.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 31/05/17 27/02/17 28/11/16 25/08/16 30/05/16 -
Price 0.245 0.285 0.325 0.30 0.22 0.215 0.25 -
P/RPS 2.90 7.82 1.10 1.16 0.96 1.67 0.74 148.36%
P/EPS 36.80 109.62 16.48 6.42 5.06 2.93 -9.04 -
EY 2.72 0.91 6.07 15.57 19.77 34.09 -11.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.98 1.15 0.00 0.69 0.61 0.94 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment