[CENSOF] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
07-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 25.1%
YoY- 30.96%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 21,183 20,294 44,824 21,349 22,837 21,059 32,713 -25.13%
PBT 2,355 1,401 15,038 3,376 2,974 2,687 13,531 -68.79%
Tax -666 -633 -2,753 -549 -428 -411 -227 104.80%
NP 1,689 768 12,285 2,827 2,546 2,276 13,304 -74.70%
-
NP to SH 1,154 283 11,936 2,627 2,100 1,783 12,710 -79.76%
-
Tax Rate 28.28% 45.18% 18.31% 16.26% 14.39% 15.30% 1.68% -
Total Cost 19,494 19,526 32,539 18,522 20,291 18,783 19,409 0.29%
-
Net Worth 96,870 96,428 98,527 89,800 87,150 85,217 80,015 13.57%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 4,142 - - - 3,776 -
Div Payout % - - 34.70% - - - 29.71% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 96,870 96,428 98,527 89,800 87,150 85,217 80,015 13.57%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 7.97% 3.78% 27.41% 13.24% 11.15% 10.81% 40.67% -
ROE 1.19% 0.29% 12.11% 2.93% 2.41% 2.09% 15.88% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.84 3.67 8.12 3.87 4.14 3.81 6.50 -29.57%
EPS 0.21 0.05 2.16 0.48 0.38 0.32 2.52 -80.89%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.75 -
NAPS 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 0.1589 6.80%
Adjusted Per Share Value based on latest NOSH - 552,281
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.84 3.67 8.12 3.87 4.14 3.81 5.92 -25.04%
EPS 0.21 0.05 2.16 0.48 0.38 0.32 2.30 -79.69%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.68 -
NAPS 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 0.1449 13.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.31 0.30 0.315 0.34 0.46 0.315 -
P/RPS 6.52 8.44 3.70 8.15 8.22 12.06 4.85 21.78%
P/EPS 119.65 604.97 13.88 66.22 89.42 142.48 12.48 350.67%
EY 0.84 0.17 7.20 1.51 1.12 0.70 8.01 -77.73%
DY 0.00 0.00 2.50 0.00 0.00 0.00 2.38 -
P/NAPS 1.43 1.78 1.68 1.94 2.15 2.98 1.98 -19.48%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 17/08/22 30/05/22 07/02/22 10/11/21 11/08/21 18/05/21 -
Price 0.26 0.275 0.23 0.33 0.35 0.45 0.355 -
P/RPS 6.78 7.48 2.83 8.54 8.46 11.80 5.46 15.51%
P/EPS 124.43 536.67 10.64 69.38 92.05 139.39 14.06 327.28%
EY 0.80 0.19 9.40 1.44 1.09 0.72 7.11 -76.66%
DY 0.00 0.00 3.26 0.00 0.00 0.00 2.11 -
P/NAPS 1.48 1.58 1.29 2.03 2.22 2.92 2.23 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment