[CENSOF] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 354.36%
YoY- -6.09%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 27,089 21,183 20,294 44,824 21,349 22,837 21,059 18.22%
PBT 2,402 2,355 1,401 15,038 3,376 2,974 2,687 -7.18%
Tax -1,226 -666 -633 -2,753 -549 -428 -411 106.80%
NP 1,176 1,689 768 12,285 2,827 2,546 2,276 -35.53%
-
NP to SH 720 1,154 283 11,936 2,627 2,100 1,783 -45.27%
-
Tax Rate 51.04% 28.28% 45.18% 18.31% 16.26% 14.39% 15.30% -
Total Cost 25,913 19,494 19,526 32,539 18,522 20,291 18,783 23.85%
-
Net Worth 97,588 96,870 96,428 98,527 89,800 87,150 85,217 9.43%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 4,142 - - - -
Div Payout % - - - 34.70% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 97,588 96,870 96,428 98,527 89,800 87,150 85,217 9.43%
NOSH 552,281 552,281 552,281 552,281 552,281 552,281 552,281 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.34% 7.97% 3.78% 27.41% 13.24% 11.15% 10.81% -
ROE 0.74% 1.19% 0.29% 12.11% 2.93% 2.41% 2.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.90 3.84 3.67 8.12 3.87 4.14 3.81 18.20%
EPS 0.14 0.21 0.05 2.16 0.48 0.38 0.32 -42.28%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 9.43%
Adjusted Per Share Value based on latest NOSH - 552,281
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.90 3.84 3.67 8.12 3.87 4.14 3.81 18.20%
EPS 0.14 0.21 0.05 2.16 0.48 0.38 0.32 -42.28%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.1767 0.1754 0.1746 0.1784 0.1626 0.1578 0.1543 9.43%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.265 0.25 0.31 0.30 0.315 0.34 0.46 -
P/RPS 5.40 6.52 8.44 3.70 8.15 8.22 12.06 -41.38%
P/EPS 203.27 119.65 604.97 13.88 66.22 89.42 142.48 26.64%
EY 0.49 0.84 0.17 7.20 1.51 1.12 0.70 -21.11%
DY 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 1.50 1.43 1.78 1.68 1.94 2.15 2.98 -36.64%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 15/02/23 16/11/22 17/08/22 30/05/22 07/02/22 10/11/21 11/08/21 -
Price 0.28 0.26 0.275 0.23 0.33 0.35 0.45 -
P/RPS 5.71 6.78 7.48 2.83 8.54 8.46 11.80 -38.28%
P/EPS 214.78 124.43 536.67 10.64 69.38 92.05 139.39 33.30%
EY 0.47 0.80 0.19 9.40 1.44 1.09 0.72 -24.69%
DY 0.00 0.00 0.00 3.26 0.00 0.00 0.00 -
P/NAPS 1.58 1.48 1.58 1.29 2.03 2.22 2.92 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment