[AFUJIYA] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 513.37%
YoY- 59.86%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 18,038 21,775 23,205 26,557 17,664 19,826 29,952 -28.70%
PBT 732 -417 378 3,171 568 -445 1,668 -42.28%
Tax -238 -8 -281 -877 -194 -1 -607 -46.46%
NP 494 -425 97 2,294 374 -446 1,061 -39.95%
-
NP to SH 494 -425 97 2,294 374 -446 1,061 -39.95%
-
Tax Rate 32.51% - 74.34% 27.66% 34.15% - 36.39% -
Total Cost 17,544 22,200 23,108 24,263 17,290 20,272 28,891 -28.31%
-
Net Worth 161,999 161,999 161,999 161,999 160,199 160,199 160,199 0.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 161,999 161,999 161,999 161,999 160,199 160,199 160,199 0.74%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.74% -1.95% 0.42% 8.64% 2.12% -2.25% 3.54% -
ROE 0.30% -0.26% 0.06% 1.42% 0.23% -0.28% 0.66% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.02 12.10 12.89 14.75 9.81 11.01 16.64 -28.71%
EPS 0.27 -0.24 0.05 1.27 0.21 -0.25 0.59 -40.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.90 0.90 0.89 0.89 0.89 0.74%
Adjusted Per Share Value based on latest NOSH - 180,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.03 12.11 12.91 14.77 9.83 11.03 16.66 -28.72%
EPS 0.27 -0.24 0.05 1.28 0.21 -0.25 0.59 -40.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9011 0.9011 0.9011 0.9011 0.8911 0.8911 0.8911 0.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.46 0.42 0.445 0.385 0.37 0.30 0.50 -
P/RPS 4.59 3.47 3.45 2.61 3.77 2.72 3.00 32.81%
P/EPS 167.61 -177.88 825.77 30.21 178.07 -121.08 84.83 57.52%
EY 0.60 -0.56 0.12 3.31 0.56 -0.83 1.18 -36.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.49 0.43 0.42 0.34 0.56 -6.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 10/06/21 26/02/21 24/11/20 25/08/20 24/06/20 27/02/20 -
Price 0.445 0.465 0.43 0.40 0.415 0.41 0.435 -
P/RPS 4.44 3.84 3.34 2.71 4.23 3.72 2.61 42.55%
P/EPS 162.15 -196.94 797.94 31.39 199.73 -165.47 73.80 69.08%
EY 0.62 -0.51 0.13 3.19 0.50 -0.60 1.36 -40.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.52 0.48 0.44 0.47 0.46 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment