[AFUJIYA] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 435.38%
YoY- 11.45%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,676 24,499 21,135 29,341 22,062 25,402 23,505 8.79%
PBT 1,866 -76 174 3,523 562 16 584 116.78%
Tax -271 290 -113 -739 -42 -350 -226 12.85%
NP 1,595 214 61 2,784 520 -334 358 170.51%
-
NP to SH 1,595 214 61 2,784 520 -334 358 170.51%
-
Tax Rate 14.52% - 64.94% 20.98% 7.47% 2,187.50% 38.70% -
Total Cost 25,081 24,285 21,074 26,557 21,542 25,736 23,147 5.49%
-
Net Worth 149,399 147,599 147,599 147,599 144,000 144,000 144,000 2.48%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 149,399 147,599 147,599 147,599 144,000 144,000 144,000 2.48%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.98% 0.87% 0.29% 9.49% 2.36% -1.31% 1.52% -
ROE 1.07% 0.14% 0.04% 1.89% 0.36% -0.23% 0.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.82 13.61 11.74 16.30 12.26 14.11 13.06 8.78%
EPS 0.89 0.12 0.03 1.55 0.29 -0.19 0.20 170.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.82 0.80 0.80 0.80 2.48%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.84 13.63 11.76 16.32 12.27 14.13 13.07 8.82%
EPS 0.89 0.12 0.03 1.55 0.29 -0.19 0.20 170.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.831 0.821 0.821 0.821 0.801 0.801 0.801 2.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.425 0.42 0.41 0.445 0.395 0.40 0.40 -
P/RPS 2.87 3.09 3.49 2.73 3.22 2.83 3.06 -4.17%
P/EPS 47.96 353.27 1,209.84 28.77 136.73 -215.57 201.12 -61.51%
EY 2.08 0.28 0.08 3.48 0.73 -0.46 0.50 158.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.54 0.49 0.50 0.50 1.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 24/05/16 -
Price 0.40 0.42 0.415 0.42 0.44 0.40 0.43 -
P/RPS 2.70 3.09 3.53 2.58 3.59 2.83 3.29 -12.33%
P/EPS 45.14 353.27 1,224.59 27.16 152.31 -215.57 216.20 -64.77%
EY 2.22 0.28 0.08 3.68 0.66 -0.46 0.46 185.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.51 0.51 0.55 0.50 0.54 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment