[AFUJIYA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -85.67%
YoY- 137.25%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 29,341 22,062 25,402 23,505 33,077 27,596 27,288 4.93%
PBT 3,523 562 16 584 3,437 880 1,002 130.34%
Tax -739 -42 -350 -226 -939 -195 -334 69.38%
NP 2,784 520 -334 358 2,498 685 668 157.85%
-
NP to SH 2,784 520 -334 358 2,498 685 668 157.85%
-
Tax Rate 20.98% 7.47% 2,187.50% 38.70% 27.32% 22.16% 33.33% -
Total Cost 26,557 21,542 25,736 23,147 30,579 26,911 26,620 -0.15%
-
Net Worth 147,599 144,000 144,000 144,000 144,000 140,399 140,399 3.37%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 147,599 144,000 144,000 144,000 144,000 140,399 140,399 3.37%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.49% 2.36% -1.31% 1.52% 7.55% 2.48% 2.45% -
ROE 1.89% 0.36% -0.23% 0.25% 1.73% 0.49% 0.48% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.30 12.26 14.11 13.06 18.38 15.33 15.16 4.92%
EPS 1.55 0.29 -0.19 0.20 1.39 0.38 0.37 158.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.80 0.80 0.80 0.78 0.78 3.37%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 16.32 12.27 14.13 13.07 18.40 15.35 15.18 4.92%
EPS 1.55 0.29 -0.19 0.20 1.39 0.38 0.37 158.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.801 0.801 0.801 0.801 0.7809 0.7809 3.37%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.445 0.395 0.40 0.40 0.40 0.37 0.43 -
P/RPS 2.73 3.22 2.83 3.06 2.18 2.41 2.84 -2.58%
P/EPS 28.77 136.73 -215.57 201.12 28.82 97.23 115.87 -60.32%
EY 3.48 0.73 -0.46 0.50 3.47 1.03 0.86 152.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.50 0.50 0.50 0.47 0.55 -1.21%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 24/11/16 24/08/16 24/05/16 29/02/16 18/11/15 26/08/15 -
Price 0.42 0.44 0.40 0.43 0.41 0.39 0.39 -
P/RPS 2.58 3.59 2.83 3.29 2.23 2.54 2.57 0.25%
P/EPS 27.16 152.31 -215.57 216.20 29.54 102.48 105.09 -59.25%
EY 3.68 0.66 -0.46 0.46 3.38 0.98 0.95 145.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.50 0.54 0.51 0.50 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment