[AFUJIYA] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 9.4%
YoY- 15.16%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 101,651 97,037 97,940 100,310 104,046 109,580 111,466 -5.95%
PBT 5,487 4,183 4,275 4,685 4,599 4,917 5,903 -4.75%
Tax -833 -604 -1,244 -1,357 -1,557 -1,710 -1,694 -37.67%
NP 4,654 3,579 3,031 3,328 3,042 3,207 4,209 6.92%
-
NP to SH 4,654 3,579 3,031 3,328 3,042 3,207 4,209 6.92%
-
Tax Rate 15.18% 14.44% 29.10% 28.96% 33.86% 34.78% 28.70% -
Total Cost 96,997 93,458 94,909 96,982 101,004 106,373 107,257 -6.47%
-
Net Worth 149,399 147,599 147,599 147,599 144,000 144,000 144,000 2.48%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 149,399 147,599 147,599 147,599 144,000 144,000 144,000 2.48%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.58% 3.69% 3.09% 3.32% 2.92% 2.93% 3.78% -
ROE 3.12% 2.42% 2.05% 2.25% 2.11% 2.23% 2.92% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.47 53.91 54.41 55.73 57.80 60.88 61.93 -5.96%
EPS 2.59 1.99 1.68 1.85 1.69 1.78 2.34 6.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.82 0.82 0.82 0.80 0.80 0.80 2.48%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.54 53.97 54.48 55.80 57.87 60.95 62.00 -5.95%
EPS 2.59 1.99 1.69 1.85 1.69 1.78 2.34 6.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.831 0.821 0.821 0.821 0.801 0.801 0.801 2.47%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.425 0.42 0.41 0.445 0.395 0.40 0.40 -
P/RPS 0.75 0.78 0.75 0.80 0.68 0.66 0.65 10.00%
P/EPS 16.44 21.12 24.35 24.07 23.37 22.45 17.11 -2.62%
EY 6.08 4.73 4.11 4.15 4.28 4.45 5.85 2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.54 0.49 0.50 0.50 1.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 28/08/17 18/05/17 27/02/17 24/11/16 24/08/16 24/05/16 -
Price 0.40 0.42 0.415 0.42 0.44 0.40 0.43 -
P/RPS 0.71 0.78 0.76 0.75 0.76 0.66 0.69 1.92%
P/EPS 15.47 21.12 24.65 22.72 26.04 22.45 18.39 -10.87%
EY 6.46 4.73 4.06 4.40 3.84 4.45 5.44 12.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.51 0.51 0.55 0.50 0.54 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment