[AFUJIYA] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 282.43%
YoY- 3069.07%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 25,232 25,841 23,309 28,781 21,836 18,038 21,775 10.31%
PBT -201 3,393 -1,957 4,154 -2,056 732 -417 -38.49%
Tax -398 -788 -34 -1,080 371 -238 -8 1249.47%
NP -599 2,605 -1,991 3,074 -1,685 494 -425 25.68%
-
NP to SH -599 2,605 -1,991 3,074 -1,685 494 -425 25.68%
-
Tax Rate - 23.22% - 26.00% - 32.51% - -
Total Cost 25,831 23,236 25,300 25,707 23,521 17,544 22,200 10.61%
-
Net Worth 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 0.73%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 0.73%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -2.37% 10.08% -8.54% 10.68% -7.72% 2.74% -1.95% -
ROE -0.37% 1.59% 0.00% 1.88% -1.05% 0.30% -0.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.02 14.36 0.00 15.99 12.13 10.02 12.10 10.30%
EPS -0.33 1.45 -1.11 1.71 0.94 0.27 -0.24 23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.90 0.90 0.73%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 14.03 14.37 12.97 16.01 12.15 10.03 12.11 10.29%
EPS -0.33 1.45 -1.11 1.71 -0.94 0.27 -0.24 23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.9111 897,931,260.00 0.9111 0.8911 0.9011 0.9011 0.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.41 0.425 0.385 0.405 0.425 0.46 0.42 -
P/RPS 2.92 2.96 2,962,684,160.00 2.53 3.50 4.59 3.47 -10.85%
P/EPS -123.21 29.37 -34,684,682,000.00 23.72 -45.40 167.61 -177.88 -21.69%
EY -0.81 3.41 0.00 4.22 -2.20 0.60 -0.56 27.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.43 0.45 0.48 0.51 0.47 -2.85%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 26/05/22 24/02/22 29/11/21 07/09/21 10/06/21 -
Price 0.415 0.42 0.435 0.38 0.42 0.445 0.465 -
P/RPS 2.96 2.93 3,347,448,320.00 2.38 3.46 4.44 3.84 -15.91%
P/EPS -124.71 29.02 -39,189,189,000.00 22.25 -44.87 162.15 -196.94 -26.23%
EY -0.80 3.45 0.00 4.49 -2.23 0.62 -0.51 34.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.48 0.42 0.47 0.49 0.52 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment