[AFUJIYA] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 195.98%
YoY- -37.13%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 103,163 99,767 91,964 90,430 84,854 89,575 89,201 10.17%
PBT 5,389 3,534 873 2,413 -1,363 3,864 3,700 28.46%
Tax -2,300 -1,531 -981 -955 -156 -1,404 -1,360 41.90%
NP 3,089 2,003 -108 1,458 -1,519 2,460 2,340 20.31%
-
NP to SH 3,089 2,003 -108 1,458 -1,519 2,460 2,340 20.31%
-
Tax Rate 42.68% 43.32% 112.37% 39.58% - 36.34% 36.76% -
Total Cost 100,074 97,764 92,072 88,972 86,373 87,115 86,861 9.89%
-
Net Worth 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 0.73%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 163,800 163,800 161,432,426,185,501 163,800 160,199 161,999 161,999 0.73%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.99% 2.01% -0.12% 1.61% -1.79% 2.75% 2.62% -
ROE 1.89% 1.22% 0.00% 0.89% -0.95% 1.52% 1.44% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 57.31 55.43 0.00 50.24 47.14 49.76 49.56 10.16%
EPS 1.72 1.11 0.00 0.81 -0.84 1.37 1.30 20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.91 0.89 0.90 0.90 0.73%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 57.38 55.49 51.15 50.30 47.20 49.82 49.62 10.16%
EPS 1.72 1.11 -0.06 0.81 -0.84 1.37 1.30 20.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9111 0.9111 897,931,260.00 0.9111 0.8911 0.9011 0.9011 0.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.41 0.425 0.385 0.405 0.425 0.46 0.42 -
P/RPS 0.72 0.77 750,915,580.00 0.81 0.90 0.92 0.85 -10.46%
P/EPS 23.89 38.19 -639,418,560,000.00 50.00 -50.36 33.66 32.31 -18.21%
EY 4.19 2.62 0.00 2.00 -1.99 2.97 3.10 22.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.43 0.45 0.48 0.51 0.47 -2.85%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 26/05/22 24/02/22 29/11/21 07/09/21 10/06/21 -
Price 0.415 0.42 0.435 0.38 0.42 0.445 0.465 -
P/RPS 0.72 0.76 848,437,180.00 0.76 0.89 0.89 0.94 -16.27%
P/EPS 24.18 37.74 -722,459,950,000.00 46.91 -49.77 32.56 35.77 -22.95%
EY 4.14 2.65 0.00 2.13 -2.01 3.07 2.80 29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.48 0.42 0.47 0.49 0.52 -7.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment