[AFUJIYA] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -89.35%
YoY- 670.49%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 34,103 31,991 23,757 22,176 27,996 26,676 24,499 24.59%
PBT 3,182 2,746 -2,602 444 3,368 1,866 -76 -
Tax -38 -237 787 26 1,046 -271 290 -
NP 3,144 2,509 -1,815 470 4,414 1,595 214 496.92%
-
NP to SH 3,144 2,509 -1,815 470 4,414 1,595 214 496.92%
-
Tax Rate 1.19% 8.63% - -5.86% -31.06% 14.52% - -
Total Cost 30,959 29,482 25,572 21,706 23,582 25,081 24,285 17.51%
-
Net Worth 158,399 154,800 153,000 154,800 153,000 149,399 147,599 4.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 158,399 154,800 153,000 154,800 153,000 149,399 147,599 4.80%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 9.22% 7.84% -7.64% 2.12% 15.77% 5.98% 0.87% -
ROE 1.98% 1.62% -1.19% 0.30% 2.88% 1.07% 0.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.95 17.77 13.20 12.32 15.55 14.82 13.61 24.61%
EPS 1.75 1.39 -1.01 0.26 2.45 0.89 0.12 493.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.85 0.86 0.85 0.83 0.82 4.80%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 18.97 17.79 13.21 12.33 15.57 14.84 13.63 24.58%
EPS 1.75 1.40 -1.01 0.26 2.46 0.89 0.12 493.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.861 0.851 0.861 0.851 0.831 0.821 4.80%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.60 0.41 0.45 0.48 0.425 0.42 -
P/RPS 2.64 3.38 3.11 3.65 3.09 2.87 3.09 -9.93%
P/EPS 28.63 43.05 -40.66 172.34 19.57 47.96 353.27 -81.18%
EY 3.49 2.32 -2.46 0.58 5.11 2.08 0.28 435.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.48 0.52 0.56 0.51 0.51 7.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 23/08/18 23/05/18 26/02/18 21/11/17 28/08/17 -
Price 0.53 0.60 0.575 0.44 0.50 0.40 0.42 -
P/RPS 2.80 3.38 4.36 3.57 3.21 2.70 3.09 -6.34%
P/EPS 30.34 43.05 -57.02 168.51 20.39 45.14 353.27 -80.44%
EY 3.30 2.32 -1.75 0.59 4.90 2.22 0.28 415.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.68 0.51 0.59 0.48 0.51 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment