[AFUJIYA] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -92.52%
YoY- 670.49%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 112,027 77,924 45,933 22,176 100,306 72,310 45,634 81.68%
PBT 3,770 588 -2,158 444 5,332 1,964 98 1032.02%
Tax 538 576 813 26 952 -94 177 109.40%
NP 4,308 1,164 -1,345 470 6,284 1,870 275 522.94%
-
NP to SH 4,308 1,164 -1,345 470 6,284 1,870 275 522.94%
-
Tax Rate -14.27% -97.96% - -5.86% -17.85% 4.79% -180.61% -
Total Cost 107,719 76,760 47,278 21,706 94,022 70,440 45,359 77.71%
-
Net Worth 158,399 154,800 153,000 154,800 153,000 149,399 147,599 4.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 158,399 154,800 153,000 154,800 153,000 149,399 147,599 4.80%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.85% 1.49% -2.93% 2.12% 6.26% 2.59% 0.60% -
ROE 2.72% 0.75% -0.88% 0.30% 4.11% 1.25% 0.19% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 62.24 43.29 25.52 12.32 55.73 40.17 25.35 81.69%
EPS 2.39 0.65 -0.75 0.26 3.49 1.04 0.15 530.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.85 0.86 0.85 0.83 0.82 4.80%
Adjusted Per Share Value based on latest NOSH - 180,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 62.31 43.34 25.55 12.33 55.79 40.22 25.38 81.69%
EPS 2.40 0.65 -0.75 0.26 3.50 1.04 0.15 531.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8811 0.861 0.851 0.861 0.851 0.831 0.821 4.80%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.60 0.41 0.45 0.48 0.425 0.42 -
P/RPS 0.80 1.39 1.61 3.65 0.86 1.06 1.66 -38.44%
P/EPS 20.89 92.78 -54.87 172.34 13.75 40.91 274.91 -81.97%
EY 4.79 1.08 -1.82 0.58 7.27 2.44 0.36 458.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.48 0.52 0.56 0.51 0.51 7.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 23/08/18 23/05/18 26/02/18 21/11/17 28/08/17 -
Price 0.53 0.60 0.575 0.44 0.50 0.40 0.42 -
P/RPS 0.85 1.39 2.25 3.57 0.90 1.00 1.66 -35.91%
P/EPS 22.14 92.78 -76.95 168.51 14.32 38.50 274.91 -81.26%
EY 4.52 1.08 -1.30 0.59 6.98 2.60 0.36 437.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.70 0.68 0.51 0.59 0.48 0.51 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment