[AFUJIYA] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[AFUJIYA] ABM FUJIYA BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 25.31%
YoY- -28.77%
Quarter Report
Latest QR
Upcoming QR
AFUJIYA's Result
AFUJIYA's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 30,521 27,908 22,344 34,103 31,991 23,757 22,176 23.70%
PBT 2,040 243 -857 3,182 2,746 -2,602 444 176.11%
Tax -605 -138 110 -38 -237 787 26 -
NP 1,435 105 -747 3,144 2,509 -1,815 470 110.31%
-
NP to SH 1,435 105 -747 3,144 2,509 -1,815 470 110.31%
-
Tax Rate 29.66% 56.79% - 1.19% 8.63% - -5.86% -
Total Cost 29,086 27,803 23,091 30,959 29,482 25,572 21,706 21.52%
-
Net Worth 158,921 156,600 156,600 158,399 154,800 153,000 154,800 1.76%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 158,921 156,600 156,600 158,399 154,800 153,000 154,800 1.76%
NOSH 180,000 180,000 180,000 180,000 180,000 180,000 180,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.70% 0.38% -3.34% 9.22% 7.84% -7.64% 2.12% -
ROE 0.90% 0.07% -0.48% 1.98% 1.62% -1.19% 0.30% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.96 15.50 12.41 18.95 17.77 13.20 12.32 23.72%
EPS 0.80 0.06 -0.42 1.75 1.39 -1.01 0.26 111.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8829 0.87 0.87 0.88 0.86 0.85 0.86 1.76%
Adjusted Per Share Value based on latest NOSH - 180,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 16.98 15.52 12.43 18.97 17.79 13.21 12.33 23.75%
EPS 0.80 0.06 -0.42 1.75 1.40 -1.01 0.26 111.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.884 0.8711 0.8711 0.8811 0.861 0.851 0.861 1.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.47 0.52 0.50 0.60 0.41 0.45 -
P/RPS 2.98 3.03 4.19 2.64 3.38 3.11 3.65 -12.63%
P/EPS 63.34 805.71 -125.30 28.63 43.05 -40.66 172.34 -48.65%
EY 1.58 0.12 -0.80 3.49 2.32 -2.46 0.58 94.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.60 0.57 0.70 0.48 0.52 6.30%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 30/05/19 26/02/19 22/11/18 23/08/18 23/05/18 -
Price 0.50 0.50 0.485 0.53 0.60 0.575 0.44 -
P/RPS 2.95 3.22 3.91 2.80 3.38 4.36 3.57 -11.93%
P/EPS 62.72 857.14 -116.87 30.34 43.05 -57.02 168.51 -48.22%
EY 1.59 0.12 -0.86 3.30 2.32 -1.75 0.59 93.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.56 0.60 0.70 0.68 0.51 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment