[AWANTEC] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
19-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 4.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 35,345 23,467 27,062 32,628 33,134 8,946 37,042 -3.06%
PBT 9,861 8,724 8,092 11,356 10,072 1,697 11,287 -8.58%
Tax 350 -70 -70 -801 0 0 0 -
NP 10,211 8,654 8,022 10,555 10,072 1,697 11,287 -6.44%
-
NP to SH 10,211 8,654 8,022 10,555 10,072 1,697 11,287 -6.44%
-
Tax Rate -3.55% 0.80% 0.87% 7.05% 0.00% 0.00% 0.00% -
Total Cost 25,134 14,813 19,040 22,073 23,062 7,249 25,755 -1.60%
-
Net Worth 75,988 70,222 73,406 66,628 63,352 1,146,894 42,296 47.62%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 66 44 4,395 8,795 8,590 - - -
Div Payout % 0.65% 0.51% 54.79% 83.33% 85.29% - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 75,988 70,222 73,406 66,628 63,352 1,146,894 42,296 47.62%
NOSH 220,064 220,203 219,780 219,895 214,754 63,085 198,017 7.27%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 28.89% 36.88% 29.64% 32.35% 30.40% 18.97% 30.47% -
ROE 13.44% 12.32% 10.93% 15.84% 15.90% 0.15% 26.69% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.06 10.66 12.31 14.84 15.43 14.18 18.71 -9.65%
EPS 4.64 3.93 3.65 4.80 4.69 2.69 5.70 -12.78%
DPS 0.03 0.02 2.00 4.00 4.00 0.00 0.00 -
NAPS 0.3453 0.3189 0.334 0.303 0.295 18.18 0.2136 37.62%
Adjusted Per Share Value based on latest NOSH - 219,895
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 4.76 3.16 3.64 4.39 4.46 1.20 4.99 -3.08%
EPS 1.38 1.17 1.08 1.42 1.36 0.23 1.52 -6.22%
DPS 0.01 0.01 0.59 1.18 1.16 0.00 0.00 -
NAPS 0.1023 0.0946 0.0989 0.0897 0.0853 1.5446 0.057 47.52%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 - - -
Price 1.13 1.26 0.825 0.725 0.52 0.00 0.00 -
P/RPS 7.04 11.82 6.70 4.89 3.37 0.00 0.00 -
P/EPS 24.35 32.06 22.60 15.10 11.09 0.00 0.00 -
EY 4.11 3.12 4.42 6.62 9.02 0.00 0.00 -
DY 0.03 0.02 2.42 5.52 7.69 0.00 0.00 -
P/NAPS 3.27 3.95 2.47 2.39 1.76 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 14/11/12 14/08/12 28/05/12 19/04/12 15/11/11 23/08/11 05/07/11 -
Price 1.22 1.28 0.97 0.885 0.77 0.66 0.00 -
P/RPS 7.60 12.01 7.88 5.96 4.99 4.65 0.00 -
P/EPS 26.29 32.57 26.58 18.44 16.42 24.54 0.00 -
EY 3.80 3.07 3.76 5.42 6.09 4.08 0.00 -
DY 0.02 0.02 2.06 4.52 5.19 0.00 0.00 -
P/NAPS 3.53 4.01 2.90 2.92 2.61 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment