[AWANTEC] QoQ Quarter Result on 31-Mar-2011 [#1]

Announcement Date
05-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 32,628 33,134 8,946 37,042 0 0 0 -
PBT 11,356 10,072 1,697 11,287 0 0 0 -
Tax -801 0 0 0 0 0 0 -
NP 10,555 10,072 1,697 11,287 0 0 0 -
-
NP to SH 10,555 10,072 1,697 11,287 0 0 0 -
-
Tax Rate 7.05% 0.00% 0.00% 0.00% - - - -
Total Cost 22,073 23,062 7,249 25,755 0 0 0 -
-
Net Worth 66,628 63,352 1,146,894 42,296 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 8,795 8,590 - - - - - -
Div Payout % 83.33% 85.29% - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 66,628 63,352 1,146,894 42,296 0 0 0 -
NOSH 219,895 214,754 63,085 198,017 0 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 32.35% 30.40% 18.97% 30.47% 0.00% 0.00% 0.00% -
ROE 15.84% 15.90% 0.15% 26.69% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 14.84 15.43 14.18 18.71 0.00 0.00 0.00 -
EPS 4.80 4.69 2.69 5.70 0.00 0.00 0.00 -
DPS 4.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.303 0.295 18.18 0.2136 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 198,017
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 4.13 4.19 1.13 4.69 0.00 0.00 0.00 -
EPS 1.34 1.27 0.21 1.43 0.00 0.00 0.00 -
DPS 1.11 1.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0843 0.0802 1.4518 0.0535 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 - - - - - -
Price 0.725 0.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.89 3.37 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.10 11.09 0.00 0.00 0.00 0.00 0.00 -
EY 6.62 9.02 0.00 0.00 0.00 0.00 0.00 -
DY 5.52 7.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.76 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 19/04/12 15/11/11 23/08/11 05/07/11 - - - -
Price 0.885 0.77 0.66 0.00 0.00 0.00 0.00 -
P/RPS 5.96 4.99 4.65 0.00 0.00 0.00 0.00 -
P/EPS 18.44 16.42 24.54 0.00 0.00 0.00 0.00 -
EY 5.42 6.09 4.08 0.00 0.00 0.00 0.00 -
DY 4.52 5.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.61 0.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment