[AWANTEC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
14-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 7.88%
YoY- 409.96%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 35,000 29,047 27,244 23,467 8,946 0 -
PBT 5,092 7,041 10,020 8,724 1,697 0 -
Tax 0 0 0 -70 0 0 -
NP 5,092 7,041 10,020 8,654 1,697 0 -
-
NP to SH 5,092 7,041 10,020 8,654 1,697 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.80% 0.00% - -
Total Cost 29,908 22,006 17,224 14,813 7,249 0 -
-
Net Worth 172,013 98,309 85,885 70,222 1,146,894 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 4,840 6,336 6,606 44 - - -
Div Payout % 95.05% 90.00% 65.93% 0.51% - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 172,013 98,309 85,885 70,222 1,146,894 0 -
NOSH 484,000 440,062 220,219 220,203 63,085 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 14.55% 24.24% 36.78% 36.88% 18.97% 0.00% -
ROE 2.96% 7.16% 11.67% 12.32% 0.15% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.23 6.60 12.37 10.66 14.18 0.00 -
EPS 1.05 1.60 4.55 3.93 2.69 0.00 -
DPS 1.00 1.44 3.00 0.02 0.00 0.00 -
NAPS 0.3554 0.2234 0.39 0.3189 18.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 220,203
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.43 3.68 3.45 2.97 1.13 0.00 -
EPS 0.64 0.89 1.27 1.10 0.21 0.00 -
DPS 0.61 0.80 0.84 0.01 0.00 0.00 -
NAPS 0.2177 0.1244 0.1087 0.0889 1.4518 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - - -
Price 2.60 1.90 1.86 1.26 0.00 0.00 -
P/RPS 35.95 28.79 15.03 11.82 0.00 0.00 -
P/EPS 247.13 118.75 40.88 32.06 0.00 0.00 -
EY 0.40 0.84 2.45 3.12 0.00 0.00 -
DY 0.38 0.76 1.61 0.02 0.00 0.00 -
P/NAPS 7.32 8.50 4.77 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 20/08/15 27/08/14 27/08/13 14/08/12 23/08/11 - -
Price 2.16 1.98 1.79 1.28 0.66 0.00 -
P/RPS 29.87 30.00 14.47 12.01 4.65 0.00 -
P/EPS 205.31 123.75 39.34 32.57 24.54 0.00 -
EY 0.49 0.81 2.54 3.07 4.08 0.00 -
DY 0.46 0.73 1.68 0.02 0.00 0.00 -
P/NAPS 6.08 8.86 4.59 4.01 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment