[AWANTEC] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 493.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 23,467 27,062 32,628 33,134 8,946 37,042 0 -
PBT 8,724 8,092 11,356 10,072 1,697 11,287 0 -
Tax -70 -70 -801 0 0 0 0 -
NP 8,654 8,022 10,555 10,072 1,697 11,287 0 -
-
NP to SH 8,654 8,022 10,555 10,072 1,697 11,287 0 -
-
Tax Rate 0.80% 0.87% 7.05% 0.00% 0.00% 0.00% - -
Total Cost 14,813 19,040 22,073 23,062 7,249 25,755 0 -
-
Net Worth 70,222 73,406 66,628 63,352 1,146,894 42,296 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 44 4,395 8,795 8,590 - - - -
Div Payout % 0.51% 54.79% 83.33% 85.29% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 70,222 73,406 66,628 63,352 1,146,894 42,296 0 -
NOSH 220,203 219,780 219,895 214,754 63,085 198,017 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 36.88% 29.64% 32.35% 30.40% 18.97% 30.47% 0.00% -
ROE 12.32% 10.93% 15.84% 15.90% 0.15% 26.69% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 10.66 12.31 14.84 15.43 14.18 18.71 0.00 -
EPS 3.93 3.65 4.80 4.69 2.69 5.70 0.00 -
DPS 0.02 2.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 0.3189 0.334 0.303 0.295 18.18 0.2136 0.00 -
Adjusted Per Share Value based on latest NOSH - 214,754
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 3.16 3.64 4.39 4.46 1.20 4.99 0.00 -
EPS 1.17 1.08 1.42 1.36 0.23 1.52 0.00 -
DPS 0.01 0.59 1.18 1.16 0.00 0.00 0.00 -
NAPS 0.0946 0.0989 0.0897 0.0853 1.5446 0.057 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 - - - -
Price 1.26 0.825 0.725 0.52 0.00 0.00 0.00 -
P/RPS 11.82 6.70 4.89 3.37 0.00 0.00 0.00 -
P/EPS 32.06 22.60 15.10 11.09 0.00 0.00 0.00 -
EY 3.12 4.42 6.62 9.02 0.00 0.00 0.00 -
DY 0.02 2.42 5.52 7.69 0.00 0.00 0.00 -
P/NAPS 3.95 2.47 2.39 1.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 28/05/12 19/04/12 15/11/11 23/08/11 05/07/11 - -
Price 1.28 0.97 0.885 0.77 0.66 0.00 0.00 -
P/RPS 12.01 7.88 5.96 4.99 4.65 0.00 0.00 -
P/EPS 32.57 26.58 18.44 16.42 24.54 0.00 0.00 -
EY 3.07 3.76 5.42 6.09 4.08 0.00 0.00 -
DY 0.02 2.06 4.52 5.19 0.00 0.00 0.00 -
P/NAPS 4.01 2.90 2.92 2.61 0.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment