[AWANTEC] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
05-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 113,779 109,241 101,770 37,042 45.31%
PBT 39,592 37,547 31,217 11,287 51.88%
Tax -109 699 -871 0 -
NP 39,483 38,246 30,346 11,287 51.74%
-
NP to SH 39,491 38,246 30,346 11,287 51.75%
-
Tax Rate 0.28% -1.86% 2.79% 0.00% -
Total Cost 74,296 70,995 71,424 25,755 42.30%
-
Net Worth 96,755 81,225 73,406 42,296 31.72%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 23,650 12,209 21,781 - -
Div Payout % 59.89% 31.92% 71.78% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 96,755 81,225 73,406 42,296 31.72%
NOSH 219,999 220,122 219,780 198,017 3.56%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 34.70% 35.01% 29.82% 30.47% -
ROE 40.82% 47.09% 41.34% 26.69% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 51.72 49.63 46.31 18.71 40.30%
EPS 17.95 17.37 13.81 5.70 46.52%
DPS 10.75 5.55 9.91 0.00 -
NAPS 0.4398 0.369 0.334 0.2136 27.19%
Adjusted Per Share Value based on latest NOSH - 198,017
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 14.40 13.83 12.88 4.69 45.29%
EPS 5.00 4.84 3.84 1.43 51.72%
DPS 2.99 1.55 2.76 0.00 -
NAPS 0.1225 0.1028 0.0929 0.0535 31.77%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 - -
Price 3.75 1.23 0.825 0.00 -
P/RPS 7.25 2.48 1.78 0.00 -
P/EPS 20.89 7.08 5.98 0.00 -
EY 4.79 14.13 16.74 0.00 -
DY 2.87 4.51 12.01 0.00 -
P/NAPS 8.53 3.33 2.47 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/05/14 22/05/13 28/05/12 - -
Price 1.84 1.81 0.97 0.00 -
P/RPS 3.56 3.65 2.09 0.00 -
P/EPS 10.25 10.42 7.03 0.00 -
EY 9.76 9.60 14.23 0.00 -
DY 5.84 3.07 10.22 0.00 -
P/NAPS 4.18 4.91 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment