[AWANTEC] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -80.29%
YoY- -85.44%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 25,973 41,778 48,474 17,840 16,133 16,850 35,530 -4.70%
PBT -2,357 -3,580 8,472 731 5,859 5,108 12,398 -
Tax -1,089 -906 -1,372 0 -1,002 -76 -67 53.52%
NP -3,446 -4,486 7,100 731 4,857 5,032 12,331 -
-
NP to SH -3,191 -4,536 4,571 731 5,021 5,032 12,331 -
-
Tax Rate - - 16.19% 0.00% 17.10% 1.49% 0.54% -
Total Cost 29,419 46,264 41,374 17,109 11,276 11,818 23,199 3.71%
-
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,394 1.03%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - 2,420 3,630 4,840 4,840 7,693 -
Div Payout % - - 52.94% 496.58% 96.40% 96.18% 62.39% -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 97,719 154,396 165,382 163,591 171,336 172,062 91,394 1.03%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 219,803 12.90%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -13.27% -10.74% 14.65% 4.10% 30.11% 29.86% 34.71% -
ROE -3.27% -2.94% 2.76% 0.45% 2.93% 2.92% 13.49% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 5.37 8.63 10.02 3.69 3.33 3.48 16.16 -15.58%
EPS -0.65 -0.94 0.94 0.15 1.04 1.04 5.61 -
DPS 0.00 0.00 0.50 0.75 1.00 1.00 3.50 -
NAPS 0.2019 0.319 0.3417 0.338 0.354 0.3555 0.4158 -10.51%
Adjusted Per Share Value based on latest NOSH - 484,000
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.50 5.63 6.53 2.40 2.17 2.27 4.79 -4.70%
EPS -0.43 -0.61 0.62 0.10 0.68 0.68 1.66 -
DPS 0.00 0.00 0.33 0.49 0.65 0.65 1.04 -
NAPS 0.1316 0.2079 0.2227 0.2203 0.2308 0.2317 0.1231 1.03%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.15 0.525 1.79 2.25 1.85 1.86 2.04 -
P/RPS 2.80 6.08 17.87 61.04 55.50 53.43 12.62 -20.66%
P/EPS -22.75 -56.02 189.53 1,489.74 178.33 178.90 36.36 -
EY -4.40 -1.79 0.53 0.07 0.56 0.56 2.75 -
DY 0.00 0.00 0.28 0.33 0.54 0.54 1.72 -
P/NAPS 0.74 1.65 5.24 6.66 5.23 5.23 4.91 -25.24%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/05/20 30/05/19 23/11/17 23/11/16 25/11/15 26/11/14 20/11/13 -
Price 0.305 0.395 1.21 2.20 2.46 1.58 2.50 -
P/RPS 5.68 4.58 12.08 59.69 73.80 45.38 15.47 -14.27%
P/EPS -46.26 -42.15 128.12 1,456.63 237.13 151.97 44.56 -
EY -2.16 -2.37 0.78 0.07 0.42 0.66 2.24 -
DY 0.00 0.00 0.41 0.34 0.41 0.63 1.40 -
P/NAPS 1.51 1.24 3.54 6.51 6.95 4.44 6.01 -19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment