[SENDAI] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[SENDAI] EVERSENDAI CORPORATION BERHAD
Announcement Date
19-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 50.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SENDAI's Result
SENDAI's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 248,961 313,294 254,413 258,145 207,850 0 0 -
PBT 31,253 35,329 31,879 42,482 26,328 0 0 -
Tax -1,491 -816 -1,163 -1,639 -851 0 0 -
NP 29,762 34,513 30,716 40,843 25,477 0 0 -
-
NP to SH 27,249 36,424 26,438 34,034 22,559 0 0 -
-
Tax Rate 4.77% 2.31% 3.65% 3.86% 3.23% - - -
Total Cost 219,199 278,781 223,697 217,302 182,373 0 0 -
-
Net Worth 735,413 720,400 684,955 371,176 333,751 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 6,732 - - - - - -
Div Payout % - 18.48% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 735,413 720,400 684,955 371,176 333,751 0 0 -
NOSH 774,119 673,271 640,145 571,040 27,999 0 0 -
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.95% 11.02% 12.07% 15.82% 12.26% 0.00% 0.00% -
ROE 3.71% 5.06% 3.86% 9.17% 6.76% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 32.16 46.53 39.74 45.21 742.34 0.00 0.00 -
EPS 3.52 5.41 4.13 5.96 80.57 0.00 0.00 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 1.07 1.07 0.65 11.92 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 571,040
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 31.87 40.10 32.56 33.04 26.60 0.00 0.00 -
EPS 3.49 4.66 3.38 4.36 2.89 0.00 0.00 -
DPS 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9413 0.9221 0.8767 0.4751 0.4272 0.47 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 - - - - -
Price 1.69 1.70 1.52 0.00 0.00 0.00 0.00 -
P/RPS 5.25 3.65 3.82 0.00 0.00 0.00 0.00 -
P/EPS 48.01 31.42 36.80 0.00 0.00 0.00 0.00 -
EY 2.08 3.18 2.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.59 1.42 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 10/11/11 19/08/11 29/06/11 - - -
Price 1.63 1.73 1.57 1.68 0.00 0.00 0.00 -
P/RPS 5.07 3.72 3.95 3.72 0.00 0.00 0.00 -
P/EPS 46.31 31.98 38.01 28.19 0.00 0.00 0.00 -
EY 2.16 3.13 2.63 3.55 0.00 0.00 0.00 -
DY 0.00 0.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.62 1.47 2.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment