[SENDAI] QoQ Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 254,413 258,145 207,850 0 0 0 0 -
PBT 31,879 42,482 26,328 0 0 0 0 -
Tax -1,163 -1,639 -851 0 0 0 0 -
NP 30,716 40,843 25,477 0 0 0 0 -
-
NP to SH 26,438 34,034 22,559 0 0 0 0 -
-
Tax Rate 3.65% 3.86% 3.23% - - - - -
Total Cost 223,697 217,302 182,373 0 0 0 0 -
-
Net Worth 684,955 371,176 333,751 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 684,955 371,176 333,751 0 0 0 0 -
NOSH 640,145 571,040 27,999 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 12.07% 15.82% 12.26% 0.00% 0.00% 0.00% 0.00% -
ROE 3.86% 9.17% 6.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 39.74 45.21 742.34 0.00 0.00 0.00 0.00 -
EPS 4.13 5.96 80.57 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.65 11.92 0.47 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 32.58 33.05 26.61 0.00 0.00 0.00 0.00 -
EPS 3.39 4.36 2.89 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.877 0.4753 0.4273 0.47 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 - - - - - - -
Price 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.80 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 10/11/11 19/08/11 29/06/11 - - - - -
Price 1.57 1.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.95 3.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 38.01 28.19 0.00 0.00 0.00 0.00 0.00 -
EY 2.63 3.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.58 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment