[GASMSIA] QoQ Quarter Result on 30-Jun-2011 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -17.91%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 506,581 531,814 517,115 487,177 464,064 9.13%
PBT 46,070 72,899 40,657 81,998 99,176 -53.44%
Tax -11,530 -9,716 -10,187 -20,912 -24,762 -53.33%
NP 34,540 63,183 30,470 61,086 74,414 -53.48%
-
NP to SH 34,540 63,183 30,470 61,086 74,414 -53.48%
-
Tax Rate 25.03% 13.33% 25.06% 25.50% 24.97% -
Total Cost 472,041 468,631 486,645 426,091 389,650 21.08%
-
Net Worth 0 1,009,643 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - 99,654 - - - -
Div Payout % - 157.72% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 0 1,009,643 0 0 0 -
NOSH 642 1,284,207 1,285,654 1,283,319 642 0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 6.82% 11.88% 5.89% 12.54% 16.04% -
ROE 0.00% 6.26% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 78,905.84 41.41 40.22 37.96 72,278.15 9.14%
EPS 5,380.00 4.92 2.37 4.76 11,590.00 -53.48%
DPS 0.00 7.76 0.00 0.00 0.00 -
NAPS 0.00 0.7862 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,283,319
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 39.45 41.42 40.27 37.94 36.14 9.13%
EPS 2.69 4.92 2.37 4.76 5.80 -53.52%
DPS 0.00 7.76 0.00 0.00 0.00 -
NAPS 0.00 0.7863 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 07/06/12 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment