[ARMADA] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 10.57%
YoY- 123.93%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 551,860 578,859 635,538 622,983 524,795 441,324 543,987 0.95%
PBT 200,540 270,233 270,231 -174,828 165,043 105,897 200,030 0.16%
Tax 292 -1,778 -7,123 65 -292 1,238 -4,116 -
NP 200,832 268,455 263,108 -174,763 164,751 107,135 195,914 1.66%
-
NP to SH 211,328 265,958 240,543 -165,487 177,766 118,770 201,010 3.38%
-
Tax Rate -0.15% 0.66% 2.64% - 0.18% -1.17% 2.06% -
Total Cost 351,028 310,404 372,430 797,746 360,044 334,189 348,073 0.56%
-
Net Worth 5,688,408 6,220,397 5,981,892 5,565,351 5,919,886 5,740,918 5,267,061 5.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,688,408 6,220,397 5,981,892 5,565,351 5,919,886 5,740,918 5,267,061 5.24%
NOSH 5,927,875 5,927,875 5,922,666 5,922,666 5,922,666 5,922,666 5,918,047 0.11%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 36.39% 46.38% 41.40% -28.05% 31.39% 24.28% 36.01% -
ROE 3.72% 4.28% 4.02% -2.97% 3.00% 2.07% 3.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.31 9.77 10.73 10.52 8.86 7.46 9.19 0.86%
EPS 3.57 4.49 4.06 -2.80 3.00 2.01 3.40 3.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.05 1.01 0.94 1.00 0.97 0.89 5.16%
Adjusted Per Share Value based on latest NOSH - 5,927,875
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.31 9.77 10.72 10.51 8.85 7.44 9.18 0.93%
EPS 3.56 4.49 4.06 -2.79 3.00 2.00 3.39 3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9596 1.0493 1.0091 0.9388 0.9987 0.9685 0.8885 5.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.47 0.56 0.58 0.495 0.565 0.47 0.63 -
P/RPS 5.05 5.73 5.41 4.70 6.37 6.30 6.85 -18.34%
P/EPS 13.18 12.47 14.28 -17.71 18.82 23.42 18.55 -20.32%
EY 7.59 8.02 7.00 -5.65 5.31 4.27 5.39 25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.57 0.53 0.57 0.48 0.71 -21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 22/08/24 30/05/24 28/02/24 16/11/23 25/08/23 25/05/23 -
Price 0.545 0.505 0.585 0.52 0.545 0.50 0.655 -
P/RPS 5.85 5.17 5.45 4.94 6.15 6.71 7.13 -12.32%
P/EPS 15.28 11.25 14.40 -18.60 18.15 24.92 19.28 -14.32%
EY 6.54 8.89 6.94 -5.38 5.51 4.01 5.19 16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.58 0.55 0.55 0.52 0.74 -15.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment