[ARMADA] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 10.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 403,921 392,962 376,159 371,167 328,901 278,854 34.43%
PBT 111,249 75,663 95,473 120,325 109,355 80,767 29.14%
Tax -15,986 -14,625 -13,399 -9,949 -9,276 -7,109 91.02%
NP 95,263 61,038 82,074 110,376 100,079 73,658 22.80%
-
NP to SH 92,578 60,259 82,074 110,376 100,079 73,658 20.03%
-
Tax Rate 14.37% 19.33% 14.03% 8.27% 8.48% 8.80% -
Total Cost 308,658 331,924 294,085 260,791 228,822 205,196 38.55%
-
Net Worth 3,262,537 1,346,697 0 596,627 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 3,262,537 1,346,697 0 596,627 0 0 -
NOSH 2,788,494 2,282,537 2,254,780 1,988,756 1,993,605 1,996,151 30.60%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 23.58% 15.53% 21.82% 29.74% 30.43% 26.41% -
ROE 2.84% 4.47% 0.00% 18.50% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 14.49 17.22 16.68 18.66 16.50 13.97 2.96%
EPS 3.32 2.64 3.64 5.55 5.02 3.69 -8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.59 0.00 0.30 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,988,756
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 6.81 6.63 6.35 6.26 5.55 4.70 34.47%
EPS 1.56 1.02 1.38 1.86 1.69 1.24 20.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5504 0.2272 0.00 0.1006 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/09/11 - - - - - -
Price 3.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 101.20 0.00 0.00 0.00 0.00 0.00 -
EY 0.99 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 21/11/11 25/08/11 - - - - -
Price 3.97 3.80 0.00 0.00 0.00 0.00 -
P/RPS 27.41 22.07 0.00 0.00 0.00 0.00 -
P/EPS 119.58 143.94 0.00 0.00 0.00 0.00 -
EY 0.84 0.69 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.39 6.44 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment