[IJMLAND] QoQ Quarter Result on 30-Sep-2008 [#2]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -36.96%
YoY- 9.11%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 284,796 226,049 210,095 132,597 102,269 129,694 49,451 221.63%
PBT 40,484 26,474 17,002 10,133 14,694 11,483 25,616 35.71%
Tax -11,088 -759 -5,492 -3,248 -3,892 5,637 -5,349 62.64%
NP 29,396 25,715 11,510 6,885 10,802 17,120 20,267 28.16%
-
NP to SH 26,657 26,698 11,231 5,103 8,095 13,143 19,508 23.16%
-
Tax Rate 27.39% 2.87% 32.30% 32.05% 26.49% -49.09% 20.88% -
Total Cost 255,400 200,334 198,585 125,712 91,467 112,574 29,184 325.23%
-
Net Worth 1,520,109 1,489,351 1,475,445 904,932 701,186 694,132 680,504 70.96%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,520,109 1,489,351 1,475,445 904,932 701,186 694,132 680,504 70.96%
NOSH 1,101,528 1,103,223 1,101,078 680,400 570,070 568,961 568,746 55.43%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.32% 11.38% 5.48% 5.19% 10.56% 13.20% 40.98% -
ROE 1.75% 1.79% 0.76% 0.56% 1.15% 1.89% 2.87% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.85 20.49 19.08 19.49 17.94 22.79 8.69 106.97%
EPS 2.42 2.42 1.02 0.75 1.42 2.31 3.43 -20.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.35 1.34 1.33 1.23 1.22 1.1965 9.98%
Adjusted Per Share Value based on latest NOSH - 680,400
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 18.28 14.51 13.49 8.51 6.57 8.33 3.17 221.91%
EPS 1.71 1.71 0.72 0.33 0.52 0.84 1.25 23.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9758 0.9561 0.9472 0.5809 0.4501 0.4456 0.4369 70.94%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.41 0.75 0.65 0.85 1.69 1.88 2.90 -
P/RPS 5.45 3.66 3.41 4.36 9.42 8.25 33.35 -70.14%
P/EPS 58.26 30.99 63.73 113.33 119.01 81.39 84.55 -22.00%
EY 1.72 3.23 1.57 0.88 0.84 1.23 1.18 28.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.56 0.49 0.64 1.37 1.54 2.42 -43.81%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 -
Price 2.00 1.55 0.73 0.80 1.10 2.26 2.39 -
P/RPS 7.74 7.56 3.83 4.11 6.13 9.91 27.49 -57.07%
P/EPS 82.64 64.05 71.57 106.67 77.46 97.84 69.68 12.05%
EY 1.21 1.56 1.40 0.94 1.29 1.02 1.44 -10.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.15 0.54 0.60 0.89 1.85 2.00 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment