[IJMLAND] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 120.09%
YoY- -42.43%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 304,218 284,796 226,049 210,095 132,597 102,269 129,694 76.44%
PBT 47,493 40,484 26,474 17,002 10,133 14,694 11,483 157.43%
Tax -9,909 -11,088 -759 -5,492 -3,248 -3,892 5,637 -
NP 37,584 29,396 25,715 11,510 6,885 10,802 17,120 68.83%
-
NP to SH 37,291 26,657 26,698 11,231 5,103 8,095 13,143 100.29%
-
Tax Rate 20.86% 27.39% 2.87% 32.30% 32.05% 26.49% -49.09% -
Total Cost 266,634 255,400 200,334 198,585 125,712 91,467 112,574 77.59%
-
Net Worth 1,555,630 1,520,109 1,489,351 1,475,445 904,932 701,186 694,132 71.17%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,555,630 1,520,109 1,489,351 1,475,445 904,932 701,186 694,132 71.17%
NOSH 1,103,283 1,101,528 1,103,223 1,101,078 680,400 570,070 568,961 55.43%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 12.35% 10.32% 11.38% 5.48% 5.19% 10.56% 13.20% -
ROE 2.40% 1.75% 1.79% 0.76% 0.56% 1.15% 1.89% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.57 25.85 20.49 19.08 19.49 17.94 22.79 13.52%
EPS 3.38 2.42 2.42 1.02 0.75 1.42 2.31 28.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.38 1.35 1.34 1.33 1.23 1.22 10.12%
Adjusted Per Share Value based on latest NOSH - 1,101,078
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 19.53 18.28 14.51 13.49 8.51 6.57 8.33 76.39%
EPS 2.39 1.71 1.71 0.72 0.33 0.52 0.84 100.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9986 0.9758 0.9561 0.9472 0.5809 0.4501 0.4456 71.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.20 1.41 0.75 0.65 0.85 1.69 1.88 -
P/RPS 7.98 5.45 3.66 3.41 4.36 9.42 8.25 -2.19%
P/EPS 65.09 58.26 30.99 63.73 113.33 119.01 81.39 -13.83%
EY 1.54 1.72 3.23 1.57 0.88 0.84 1.23 16.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.02 0.56 0.49 0.64 1.37 1.54 0.86%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 -
Price 2.22 2.00 1.55 0.73 0.80 1.10 2.26 -
P/RPS 8.05 7.74 7.56 3.83 4.11 6.13 9.91 -12.92%
P/EPS 65.68 82.64 64.05 71.57 106.67 77.46 97.84 -23.31%
EY 1.52 1.21 1.56 1.40 0.94 1.29 1.02 30.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.45 1.15 0.54 0.60 0.89 1.85 -10.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment