[DSONIC] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -49.53%
YoY- -51.11%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Revenue 56,717 56,755 57,303 48,784 60,294 73,563 60,103 -3.25%
PBT 12,790 10,589 9,193 7,902 15,469 21,657 15,378 -9.99%
Tax -1,185 -1,603 -712 -539 -851 -1,632 -285 125.68%
NP 11,605 8,986 8,481 7,363 14,618 20,025 15,093 -13.93%
-
NP to SH 11,627 8,997 8,515 7,394 14,651 20,059 15,124 -13.94%
-
Tax Rate 9.27% 15.14% 7.75% 6.82% 5.50% 7.54% 1.85% -
Total Cost 45,112 47,769 48,822 41,421 45,676 53,538 45,010 0.12%
-
Net Worth 263,249 0 256,095 261,089 263,384 262,169 255,690 1.67%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Div 6,750 13,500 - 13,500 13,500 13,500 13,500 -32.69%
Div Payout % 58.05% 150.05% - 182.58% 92.14% 67.30% 89.26% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Net Worth 263,249 0 256,095 261,089 263,384 262,169 255,690 1.67%
NOSH 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 1,350,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
NP Margin 20.46% 15.83% 14.80% 15.09% 24.24% 27.22% 25.11% -
ROE 4.42% 0.00% 3.32% 2.83% 5.56% 7.65% 5.91% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 4.20 4.20 4.24 3.61 4.47 5.45 4.45 -3.24%
EPS 0.86 0.67 0.63 0.55 1.09 1.49 1.12 -14.00%
DPS 0.50 1.00 0.00 1.00 1.00 1.00 1.00 -32.69%
NAPS 0.195 0.00 0.1897 0.1934 0.1951 0.1942 0.1894 1.67%
Adjusted Per Share Value based on latest NOSH - 1,350,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
RPS 1.91 1.91 1.93 1.64 2.03 2.48 2.02 -3.14%
EPS 0.39 0.30 0.29 0.25 0.49 0.68 0.51 -14.20%
DPS 0.23 0.45 0.00 0.45 0.45 0.45 0.45 -31.84%
NAPS 0.0886 0.00 0.0862 0.0879 0.0886 0.0882 0.0861 1.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 29/12/17 29/09/17 30/06/17 -
Price 0.515 0.405 0.72 0.87 1.16 1.25 1.24 -
P/RPS 12.26 9.63 16.96 24.08 25.97 22.94 27.85 -37.41%
P/EPS 59.80 60.77 114.15 158.85 106.89 84.13 110.69 -29.65%
EY 1.67 1.65 0.88 0.63 0.94 1.19 0.90 42.34%
DY 0.97 2.47 0.00 1.15 0.86 0.80 0.81 10.84%
P/NAPS 2.64 0.00 3.80 4.50 5.95 6.44 6.55 -40.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 30/09/17 30/06/17 CAGR
Date 03/06/19 - 30/11/18 24/08/18 28/02/18 24/11/17 25/08/17 -
Price 0.455 0.00 0.445 0.77 1.04 1.18 1.09 -
P/RPS 10.83 0.00 10.48 21.31 23.29 21.65 24.48 -37.23%
P/EPS 52.83 0.00 70.55 140.59 95.83 79.42 97.30 -29.44%
EY 1.89 0.00 1.42 0.71 1.04 1.26 1.03 41.44%
DY 1.10 0.00 0.00 1.30 0.96 0.85 0.92 10.74%
P/NAPS 2.33 0.00 2.35 3.98 5.33 6.08 5.76 -40.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment